F 
12.82
+0.16%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 7.89bn
FY2016FY2025
Net income
SEK 317.4m
FY2016FY2025
Free cash flow
SEK 463.3m
FY2016FY2025
Shareholders' equity
SEK 7.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 7.89bn | SEK 8.31bn | SEK 8.56bn | SEK 8.27bn | SEK 7.09bn | SEK 6.82bn | SEK 7.84bn | SEK 5.62bn | SEK 5.17bn | SEK 4.49bn |
| Gross profit | SEK 3.12bn | SEK 3.25bn | SEK 3.35bn | SEK 3.12bn | SEK 2.62bn | SEK 2.40bn | SEK 3.05bn | SEK 2.15bn | SEK 1.92bn | SEK 1.57bn |
| Research and development | SEK 406.8m | — | SEK 377.7m | SEK 343.2m | SEK 310.6m | SEK 324.3m | SEK 332.2m | SEK 199.2m | SEK 181.6m | SEK 143.1m |
| Operating income | SEK 531.3m | SEK 670.5m | SEK 901.2m | SEK 833.3m | SEK 706.4m | SEK 332.5m | SEK 794.8m | SEK 705.8m | SEK 677.9m | SEK 524.2m |
| Net income | SEK 317.4m | SEK 354.3m | SEK 543.5m | SEK 576.3m | SEK 465.5m | SEK 565.7m | SEK 508.4m | SEK 503.1m | SEK 494.4m | SEK 380.9m |
| Diluted earnings per share | 1.80 | 2.01 | 3.09 | 3.27 | 2.64 | 3.21 | 2.89 | 3.65 | 3.76 | 2.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 13.65bn | SEK 13.71bn | SEK 13.01bn | SEK 13.33bn | SEK 12.65bn | SEK 12.26bn | SEK 13.09bn | SEK 6.62bn | SEK 6.10bn | SEK 4.81bn |
| Cash and short-term investments | SEK 1.31bn | SEK 1.88bn | SEK 1.27bn | SEK 1.29bn | SEK 1.74bn | SEK 1.62bn | SEK 1.13bn | SEK 808.4m | SEK 949.9m | SEK 731.6m |
| Total liabilities | SEK 6.56bn | SEK 6.25bn | SEK 5.82bn | SEK 6.45bn | SEK 6.43bn | SEK 6.46bn | SEK 7.59bn | SEK 4.49bn | SEK 4.21bn | SEK 3.19bn |
| Debt | SEK 4.30bn | SEK 3.97bn | SEK 3.53bn | SEK 4.09bn | SEK 4.17bn | SEK 4.25bn | SEK 4.68bn | SEK 2.79bn | SEK 2.69bn | SEK 1.89bn |
| Shareholders' equity | SEK 7.09bn | SEK 7.46bn | SEK 7.18bn | SEK 6.88bn | SEK 6.22bn | SEK 5.76bn | SEK 5.46bn | SEK 2.13bn | SEK 1.89bn | SEK 1.63bn |
| Shares outstanding | 176m | 176m | 176m | 176m | 176m | 176m | 176m | 138m | 131m | 131m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 740.1m | SEK 963.9m | SEK 1.21bn | SEK 402.7m | SEK 802.5m | SEK 1.14bn | SEK 1.01bn | SEK 378.1m | SEK 681.1m | SEK 387.8m |
| Capital spending | −SEK 276.8m | −SEK 213.0m | −SEK 190.2m | −SEK 185.9m | −SEK 156.5m | −SEK 183.6m | −SEK 242.7m | −SEK 159.0m | −SEK 204.8m | −SEK 169.0m |
| Free cash flow | SEK 463.3m | SEK 750.9m | SEK 1.02bn | SEK 216.8m | SEK 646.0m | SEK 954.3m | SEK 765.2m | SEK 219.1m | SEK 476.3m | SEK 218.8m |
| Dividends paid | −SEK 246.9m | −SEK 317.0m | −SEK 281.9m | −SEK 229.0m | −SEK 88.1m | −SEK 6.3m | −SEK 251.5m | −SEK 229.0m | −SEK 171.4m | −SEK 132.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.97bn | SEK 1.82bn | SEK 2.08bn | SEK 2.03bn | SEK 1.85bn | SEK 1.94bn | SEK 2.04bn | SEK 1.92bn |
| Gross profit | SEK 724.5m | SEK 657.9m | SEK 807.6m | SEK 790.4m | SEK 729.7m | SEK 784.7m | SEK 794.5m | SEK 733.9m |
| Operating income | SEK 90.4m | SEK 7.6m | SEK 164.5m | SEK 151.0m | SEK 115.6m | SEK 140.1m | SEK 137.2m | SEK 116.6m |
| Net income | SEK 12.5m | −SEK 29.0m | SEK 113.2m | SEK 85.6m | SEK 46.3m | SEK 72.3m | SEK 53.3m | SEK 54.0m |
| Diluted earnings per share | 0.07 | -0.16 | 0.64 | 0.49 | 0.26 | 0.41 | 0.30 | 0.31 |
| Cash from operations | −SEK 9.0m | −SEK 160.0m | SEK 344.0m | SEK 207.0m | SEK 161.0m | SEK 26.0m | SEK 356.0m | SEK 213.0m |
| Capital spending | — | −SEK 160.0m | −SEK 344.0m | −SEK 38.0m | −SEK 161.0m | −SEK 26.0m | −SEK 356.0m | −SEK 44.0m |
| Free cash flow | — | −SEK 320.0m | SEK 0 | SEK 169.0m | SEK 0 | SEK 0 | SEK 0 | SEK 169.0m |
| Total assets | SEK 13.80bn | SEK 13.81bn | SEK 13.65bn | SEK 13.99bn | SEK 12.80bn | SEK 13.14bn | SEK 13.71bn | SEK 13.17bn |
| Cash and short-term investments | SEK 1.00bn | SEK 1.18bn | SEK 1.31bn | SEK 1.17bn | SEK 1.20bn | SEK 1.72bn | SEK 1.88bn | SEK 1.26bn |
| Debt | SEK 4.41bn | SEK 4.34bn | SEK 4.30bn | SEK 4.39bn | SEK 3.58bn | SEK 3.87bn | SEK 4.14bn | SEK 3.72bn |
| Shareholders' equity | SEK 7.08bn | SEK 7.16bn | SEK 7.09bn | SEK 7.09bn | SEK 7.07bn | SEK 7.20bn | SEK 7.46bn | SEK 7.30bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.5% | 39.1% | 39.1% | 37.8% | 37.0% | 35.2% | — |
| Operating margin | 6.7% | 8.5% | 10.8% | 10.1% | 9.5% | 4.3% | — |
| Net margin | 4.0% | 4.3% | 6.3% | 7.0% | 6.6% | 8.3% | — |
| Return on equity | 4.5% | 4.8% | 7.6% | 8.4% | 7.5% | 9.8% | — |
| Return on assets | 2.3% | 2.6% | 4.2% | 4.3% | 3.7% | 4.6% | — |
| Free cash flow yield | 31.3% | 36.2% | 43.1% | 18.1% | 29.5% | 40.7% | — |
| Revenue growth | -5.0% | -3.0% | 3.5% | 16.7% | 4.0% | -13.1% | — |
| Earnings growth | -10.4% | -34.8% | -5.7% | 23.8% | -17.7% | 11.3% | — |
| Current ratio | 2.41x | 2.66x | 2.29x | 2.38x | 2.00x | 2.36x | — |
| Debt to equity | 0.61x | 0.56x | 0.41x | 0.51x | 0.70x | 0.57x | — |
| Equity ratio | 52.0% | 54.4% | 55.2% | 51.6% | 49.2% | 47.0% | — |
| Interest coverage | 3.10x | 3.90x | 5.28x | 12.27x | 11.79x | 3.73x | — |
| R&D as a share of sales | 5.2% | — | 4.4% | 4.2% | 4.4% | 4.8% | 4.2% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | 0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 3.0% | 7.3% |
| Operating income | -13.9% | 9.8% | 3.0% |
| Net income | -18.0% | -10.9% | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.3% | 38.9% | 38.0% | 37.7% |
| Operating margin | 7.4% | 8.9% | 8.5% | 9.6% |
| Net margin | 4.1% | 5.4% | 6.0% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.1 | 26.9 | 21.4 | 12.4 | 23.0 | 14.2 | 20.6 | 18.2 | 23.3 | 23.4 |
| Price to sales | 0.9 | 1.1 | 1.4 | 0.9 | 1.5 | 1.2 | 1.3 | 1.6 | 2.2 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.10 | 1.40 | 1.80 | 1.60 | 1.30 | 0.50 | 2.00 | 1.744 |
- 3-for-1 split · 15 Jun 2017
- 3-for-1 split · 23 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.