F 
26.70
0.00%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 67.1m
FY2016FY2025
Net income
PLN 3.8m
FY2016FY2025
Free cash flow
PLN 8.0m
FY2016FY2025
Shareholders' equity
PLN 27.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 67.1m | PLN 74.7m | PLN 68.7m | PLN 53.4m | PLN 40.7m | PLN 103.9m | PLN 109.7m | PLN 108.8m | PLN 110.3m | PLN 94.4m |
| Research and development | — | PLN 40,000 | — | — | — | — | — | — | — | PLN 2.3m |
| Operating income | PLN 4.2m | PLN 6.6m | PLN 6.4m | PLN 5.0m | PLN 4.9m | PLN 8.7m | −PLN 1.4m | PLN 3.0m | PLN 5.1m | PLN 735,000 |
| Net income | PLN 3.8m | PLN 7.2m | PLN 12.9m | PLN 24.2m | PLN 4.5m | PLN 4.0m | −PLN 1.8m | PLN 2.3m | PLN 3.8m | PLN 417,000 |
| Diluted earnings per share | 1.43 | 3.19 | 5.26 | 10.15 | 1.94 | 1.81 | -0.74 | 0.94 | 1.52 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 38.2m | PLN 49.1m | PLN 55.5m | PLN 60.9m | PLN 59.6m | PLN 62.5m | PLN 61.1m | PLN 56.4m | PLN 57.9m | PLN 56.7m |
| Cash and short-term investments | PLN 12.9m | PLN 15.1m | PLN 25.1m | PLN 13.2m | PLN 10.1m | PLN 9.6m | PLN 4.1m | PLN 2.8m | PLN 3.1m | PLN 6.6m |
| Total liabilities | PLN 9.5m | PLN 15.7m | PLN 13.6m | PLN 23.2m | PLN 27.8m | PLN 33.8m | PLN 37.4m | PLN 29.7m | PLN 31.1m | PLN 31.2m |
| Debt | PLN 1.4m | PLN 3.3m | PLN 2.5m | PLN 4.3m | PLN 5.2m | PLN 8.9m | PLN 15.2m | PLN 5.9m | PLN 4.6m | PLN 6.6m |
| Shareholders' equity | PLN 27.8m | PLN 26.1m | PLN 36.9m | PLN 33.8m | PLN 28.6m | PLN 26.1m | PLN 21.9m | PLN 26.0m | PLN 26.7m | PLN 25.4m |
| Shares outstanding | 3m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 8.5m | PLN 10.8m | PLN 5.2m | PLN 6.9m | PLN 8.5m | PLN 17.2m | PLN 8.6m | PLN 8.5m | PLN 4.0m | PLN 5.4m |
| Capital spending | −PLN 554,000 | −PLN 853,000 | −PLN 1.2m | −PLN 2.7m | −PLN 3.1m | −PLN 3.3m | −PLN 2.9m | −PLN 4.7m | −PLN 2.8m | −PLN 2.5m |
| Free cash flow | PLN 8.0m | PLN 9.9m | PLN 4.0m | PLN 4.2m | PLN 5.4m | PLN 13.9m | PLN 5.7m | PLN 3.8m | PLN 1.2m | PLN 2.9m |
| Dividends paid | −PLN 8.3m | −PLN 10.3m | −PLN 9.8m | −PLN 19.5m | −PLN 2.4m | — | −PLN 1.2m | −PLN 2.5m | −PLN 2.5m | −PLN 2.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 18.5m | PLN 17.2m | PLN 16.4m | PLN 16.8m | PLN 17.4m | PLN 16.6m | PLN 18.6m | PLN 18.4m |
| Operating income | PLN 1.7m | PLN 1.6m | PLN 922,000 | PLN 1.0m | PLN 1.2m | PLN 1.0m | PLN 1.6m | PLN 1.6m |
| Net income | PLN 1.4m | PLN 1.2m | PLN 1.2m | PLN 911,000 | PLN 782,000 | PLN 885,000 | PLN 614,000 | PLN 758,000 |
| Diluted earnings per share | 0.50 | 0.45 | 0.47 | 0.34 | 0.29 | 0.33 | 0.27 | 0.33 |
| Cash from operations | — | — | PLN 7.0m | PLN 1.0m | — | −PLN 1.0m | PLN 7.0m | PLN 2.0m |
| Total assets | PLN 36.8m | PLN 41.6m | PLN 38.2m | PLN 41.7m | PLN 42.3m | PLN 47.8m | PLN 49.1m | PLN 51.1m |
| Cash and short-term investments | PLN 4.6m | PLN 12.1m | PLN 12.9m | PLN 8.1m | PLN 7.2m | PLN 12.8m | PLN 15.1m | PLN 10.9m |
| Debt | PLN 573,000 | PLN 565,000 | PLN 485,000 | PLN 900,000 | PLN 1.3m | PLN 1.7m | PLN 1.9m | PLN 1.6m |
| Shareholders' equity | PLN 23.5m | PLN 29.1m | PLN 27.8m | PLN 29.4m | PLN 28.5m | PLN 33.2m | PLN 26.1m | PLN 28.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | -8.4% | -2.6% |
| Operating income | -5.5% | -13.5% | 7.8% |
| Net income | -46.0% | -1.1% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.6% | 8.4% | 8.8% | 4.9% |
| Net margin | 7.8% | 18.3% | 13.9% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 9.0 | 6.8 | 2.7 | 12.6 | 12.8 | -12.4 | 12.3 | 8.4 | 76.6 |
| Price to sales | 0.9 | 0.9 | 1.3 | 1.2 | 1.4 | 0.5 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 21 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 4.55 | 4.00 | 8.40 | 1.05 | 0.50 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.