F 
5.00p
-4.76%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£2.1m
FY2017FY2026
Net income
−£1.1m
FY2017FY2026
Free cash flow
−£1.2m
FY2017FY2026
Shareholders' equity
£1.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £2.1m | £2.0m | £1.1m | £2.9m | £4.8m | £4.2m | £3.9m | £2.2m | £2.7m | £1.9m |
| Research and development | £861,000 | £191,000 | £254,000 | £806,000 | £699,000 | £613,000 | £391,000 | £240,000 | £69,000 | £70,000 |
| Operating income | −£2.0m | −£1.8m | −£2.3m | −£2.8m | −£1.3m | −£1.4m | −£1.1m | −£1.5m | £62,393 | £126,530 |
| Net income | −£1.1m | −£1.7m | −£2.2m | −£2.6m | −£1.2m | −£2.9m | −£697,000 | −£1.3m | −£699,941 | £119,954 |
| Diluted earnings per share | -0.01 | -0.02 | -0.04 | -0.06 | -0.05 | -0.11 | -0.03 | -0.06 | -0.03 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £2.7m | £1.3m | £2.4m | £2.1m | £4.9m | £5.8m | £6.0m | £6.2m | £7.2m | £2.2m |
| Cash and short-term investments | £1.0m | £359,000 | £1.2m | £195,000 | £2.0m | £2.7m | £1.5m | £2.0m | £4.5m | £285,685 |
| Total liabilities | £1.1m | £654,000 | £627,000 | £939,000 | £1.2m | £1.1m | £1.2m | £888,535 | £633,586 | £450,217 |
| Debt | £331,000 | £20,000 | £43,000 | £75,000 | £69,000 | £230,000 | £380,000 | £139,175 | £120,816 | — |
| Shareholders' equity | £1.6m | £669,000 | £1.8m | £1.1m | £3.7m | £4.7m | £4.8m | £5.4m | £6.6m | £1.7m |
| Shares outstanding | 118m | 113m | 56m | 46m | 26m | 26m | 25m | 22m | 22m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£1.1m | −£1.4m | −£1.8m | −£1.8m | −£330,000 | −£1.2m | −£166,000 | −£1.1m | £77,192 | −£37,374 |
| Capital spending | −£60,000 | −£10,000 | −£2,000 | −£114,000 | −£258,000 | −£365,000 | −£109,000 | −£1.4m | −£444,595 | −£90,271 |
| Free cash flow | −£1.2m | −£1.4m | −£1.8m | −£1.9m | −£588,000 | −£1.5m | −£275,000 | −£2.5m | −£367,403 | −£127,645 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £1.3m | £838,000 | £758,000 | £1.2m | £595,000 | £541,000 | £1.0m | £519,000 |
| Operating income | −£1.1m | −£910,000 | −£985,000 | −£794,000 | −£873,000 | −£1.4m | −£1.6m | −£801,000 |
| Net income | −£637,000 | −£512,000 | −£955,000 | −£758,000 | −£869,000 | −£1.4m | −£1.5m | −£740,000 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 | -0.03 |
| Cash from operations | — | — | — | — | — | −£1.0m | — | — |
| Total assets | £2.7m | £1.8m | £1.3m | £1.5m | £2.4m | £2.1m | £2.1m | £2.1m |
| Cash and short-term investments | £1.0m | £252,000 | £359,000 | £439,000 | £1.2m | £487,000 | £195,000 | £195,000 |
| Debt | £100,000 | £105,000 | £20,000 | £23,000 | £20,000 | £47,000 | £35,000 | — |
| Shareholders' equity | £1.6m | £726,000 | £669,000 | £1.1m | £1.8m | £1.5m | £1.1m | −£6.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.1% | -12.7% | 3.6% |
| Operating income | -11.2% | 7.5% | — |
| Net income | -23.8% | -16.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -92.3% | -109.5% | -67.9% | -47.9% |
| Net margin | -70.2% | -94.7% | -69.0% | -45.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.9 | -5.7 | -1.1 | -0.5 | -1.5 | -1.5 | -6.8 | -2.1 | -2.6 | 37.1 |
| Price to sales | 3.2 | 5.0 | 2.1 | 0.4 | 0.4 | 1.0 | 1.2 | 1.2 | 0.7 | 2.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.