S
17.72
+0.91%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€143.3m
FY2016FY2025
Net income
−€606,586
FY2016FY2025
Free cash flow
−€8.8m
FY2016FY2025
Shareholders' equity
€138.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €143.3m | €144.8m | €118.1m | €85.2m | €64.3m | €53.2m | €58.5m | €61.7m | €54.3m | €44.0m |
| Gross profit | €55.4m | €59.3m | €45.3m | €31.4m | €22.6m | €17.9m | €20.1m | €21.1m | €17.7m | €13.2m |
| Research and development | €8.1m | €7.3m | €6.5m | €4.4m | €3.3m | €2.8m | €3.1m | €3.5m | €3.9m | €4.1m |
| Operating income | €11.9m | €14.4m | €10.1m | €3.6m | −€5.1m | −€4.5m | −€1.3m | €1.3m | −€884,719 | −€4.7m |
| Net income | −€606,586 | €9.4m | €21.1m | €2.0m | −€5.8m | −€5.2m | −€1.9m | −€517 | −€2.1m | −€5.0m |
| Diluted earnings per share | -0.03 | 0.54 | 1.19 | 0.12 | -0.19 | -0.39 | -0.15 | -0.00 | -0.16 | -0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €197.2m | €194.1m | €176.4m | €147.2m | €87.4m | €86.3m | €72.9m | €42.1m | €34.5m | €33.8m |
| Cash and short-term investments | €46.9m | €60.5m | €59.8m | €65.2m | €24.9m | €31.5m | €20.9m | €45,181 | €4.4m | €1.8m |
| Total liabilities | €58.6m | €54.9m | €48.3m | €43.7m | €37.3m | €31.5m | €32.6m | €23.9m | €20.6m | €20.5m |
| Debt | €16.6m | €18.1m | €16.4m | €14.6m | €9.5m | €12.5m | €14.5m | €9.0m | €9.5m | €4.4m |
| Shareholders' equity | €138.9m | €139.3m | €128.2m | €103.4m | €50.0m | €54.8m | €40.3m | €18.2m | €13.9m | €13.3m |
| Shares outstanding | 17m | 17m | 18m | 17m | 31m | 13m | 13m | 13m | 13m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€5.4m | €14.5m | €3.6m | −€4.8m | €1.1m | −€595,377 | −€1.3m | €2.0m | €1.7m | −€5.2m |
| Capital spending | −€3.4m | −€9.2m | −€6.4m | −€5.2m | −€3.8m | −€4.3m | −€3.7m | −€2.4m | −€1.3m | −€920,243 |
| Free cash flow | −€8.8m | €5.3m | −€2.9m | −€10.0m | −€2.7m | −€4.9m | −€5.0m | −€367,751 | €362,806 | −€6.2m |
| Dividends paid | — | — | — | — | — | — | −€3.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €48.2m | €34.1m | €40.6m | €29.1m | €35.0m | €38.6m | €39.6m | €34.3m |
| Gross profit | €24.2m | €14.6m | €16.9m | €10.2m | €14.1m | €17.1m | €15.4m | €14.4m |
| Operating income | €8.0m | €3.8m | €4.6m | €1.0m | −€3.6m | €3.1m | €2.8m | €3.5m |
| Net income | €5.5m | €1.8m | €401,364 | −€1.3m | −€1.9m | €2.3m | €638,459 | €2.4m |
| Diluted earnings per share | 0.31 | 0.10 | 0.02 | -0.08 | -0.11 | 0.13 | 0.04 | 0.14 |
| Cash from operations | — | €3.0m | €7.0m | −€6.0m | −€8.0m | €2.0m | — | −€1.0m |
| Capital spending | — | — | −€1.0m | — | — | −€1.0m | −€1.0m | −€1.0m |
| Free cash flow | — | — | €6.0m | — | — | €1.0m | — | −€2.0m |
| Total assets | €205.0m | €191.2m | €197.2m | €187.2m | €194.7m | €196.4m | €194.1m | €191.1m |
| Cash and short-term investments | €44.0m | €45.7m | €46.9m | €41.1m | €50.6m | €60.5m | €60.5m | €65.4m |
| Debt | €6.4m | €6.2m | €16.6m | €16.2m | €17.6m | €18.0m | €18.1m | €18.2m |
| Shareholders' equity | €147.2m | €141.5m | €138.9m | €137.9m | €139.1m | €141.4m | €139.3m | €138.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 21.9% | 11.7% |
| Operating income | 49.1% | — | — |
| Net income | — | -34.9% | -24.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.8% | 39.0% | 38.1% | 36.3% |
| Operating margin | 9.1% | 8.1% | 5.0% | 1.6% |
| Net margin | 3.1% | 6.5% | 3.4% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -351.3 | 32.0 | 16.4 | 215.7 | -150.5 | -39.7 | -65.1 | -193064.7 | -36.1 | -3.6 |
| Price to sales | 1.5 | 2.1 | 2.9 | 5.1 | 13.6 | 3.9 | 2.1 | 1.6 | 1.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-for-1 split · 30 Apr 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.