F 
0.01
0.00%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 60.5m
FY2016FY2025
Net income
−SGD 16.6m
FY2016FY2025
Free cash flow
SGD 8.2m
FY2016FY2025
Shareholders' equity
SGD 19.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 60.5m | SGD 78.4m | SGD 86.5m | SGD 80.9m | SGD 66.8m | SGD 92.9m | SGD 131.5m | SGD 166.0m | SGD 207.5m | SGD 253.6m |
| Gross profit | SGD 29.8m | SGD 37.7m | SGD 45.2m | SGD 39.9m | SGD 33.8m | SGD 46.5m | SGD 64.7m | SGD 76.3m | SGD 87.1m | SGD 97.9m |
| Operating income | −SGD 6.5m | −SGD 3.3m | SGD 2.9m | SGD 14.6m | −SGD 5.6m | −SGD 4.1m | SGD 4.1m | SGD 3.1m | −SGD 11.4m | −SGD 19.9m |
| Net income | −SGD 16.6m | −SGD 6.1m | SGD 3.5m | SGD 3.0m | −SGD 10.9m | −SGD 15.0m | SGD 177,000 | −SGD 1.2m | −SGD 17.4m | −SGD 23.0m |
| Diluted earnings per share | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.02 | 0.00 | -0.00 | -0.03 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 60.3m | SGD 77.9m | SGD 83.6m | SGD 79.8m | SGD 92.6m | SGD 106.4m | SGD 102.1m | SGD 109.4m | SGD 118.5m | SGD 146.5m |
| Cash and short-term investments | SGD 3.2m | — | — | — | — | SGD 11.7m | SGD 7.7m | SGD 9.3m | SGD 7.4m | SGD 3.6m |
| Total liabilities | SGD 41.1m | SGD 43.2m | SGD 43.1m | SGD 41.3m | SGD 59.4m | SGD 68.5m | SGD 49.3m | SGD 56.6m | SGD 75.9m | SGD 85.0m |
| Debt | SGD 20.3m | SGD 1.4m | SGD 1.7m | SGD 3.2m | SGD 4.6m | SGD 33.8m | SGD 19.9m | SGD 21.7m | SGD 29.6m | SGD 35.0m |
| Shareholders' equity | SGD 19.2m | SGD 34.7m | SGD 40.5m | SGD 38.5m | SGD 33.3m | SGD 37.9m | SGD 52.8m | SGD 52.9m | SGD 42.6m | SGD 61.5m |
| Shares outstanding | 1,187m | 1,067m | 1,067m | 1,067m | 1,067m | 910m | 910m | 937m | 686m | 711m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 9.3m | SGD 7.7m | SGD 8.8m | SGD 15.6m | SGD 10.5m | SGD 12.6m | SGD 4.3m | SGD 7.6m | SGD 2.3m | SGD 19.5m |
| Capital spending | −SGD 1.1m | −SGD 2.1m | −SGD 1.4m | −SGD 66,000 | −SGD 513,000 | −SGD 1.4m | −SGD 3.1m | −SGD 2.7m | −SGD 4.7m | −SGD 4.7m |
| Free cash flow | SGD 8.2m | SGD 5.6m | SGD 7.4m | SGD 15.5m | SGD 10.0m | SGD 11.2m | SGD 1.2m | SGD 4.8m | −SGD 2.4m | SGD 14.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 29.0m | SGD 31.4m | SGD 38.8m | SGD 39.6m | SGD 38.0m | SGD 92.9m | SGD 34.2m | SGD 28.5m |
| Gross profit | SGD 14.5m | SGD 15.3m | SGD 18.1m | SGD 19.6m | SGD 18.7m | SGD 46.5m | SGD 17.4m | SGD 14.2m |
| Operating income | −SGD 3.7m | −SGD 2.7m | −SGD 1.6m | −SGD 1.5m | −SGD 1.5m | −SGD 4.1m | SGD 2.0m | SGD 306,000 |
| Net income | −SGD 12.2m | −SGD 4.4m | −SGD 4.0m | −SGD 2.1m | −SGD 3.7m | −SGD 15.0m | SGD 509,000 | −SGD 670,000 |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | 0.00 | -0.00 |
| Cash from operations | — | — | — | — | SGD 4.0m | SGD 12.0m | SGD 7.0m | — |
| Capital spending | — | — | — | — | — | −SGD 1.0m | — | — |
| Free cash flow | — | — | — | — | — | SGD 11.0m | — | — |
| Total assets | SGD 60.3m | SGD 74.6m | SGD 77.9m | SGD 90.0m | SGD 95.0m | SGD 106.4m | SGD 120.3m | SGD 126.1m |
| Cash and short-term investments | SGD 3.2m | — | — | — | SGD 9.0m | SGD 11.7m | SGD 9.3m | SGD 5.5m |
| Debt | SGD 3.8m | SGD 1.2m | SGD 1.4m | SGD 1.9m | SGD 26.5m | SGD 33.8m | SGD 34.7m | SGD 35.5m |
| Shareholders' equity | SGD 19.2m | SGD 31.4m | SGD 34.7m | SGD 38.4m | SGD 34.5m | SGD 37.9m | SGD 52.8m | SGD 52.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.3% | -8.2% | -14.6% |
| Operating income | — | 9.8% | -4.7% |
| Net income | — | 2.1% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.6% | 49.8% | 50.0% | 44.8% |
| Operating margin | -7.1% | 2.5% | -0.4% | -2.4% |
| Net margin | -16.4% | -5.3% | -9.0% | -6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | -2.3 | 5.1 | 8.6 | -2.5 | -0.9 | 174.8 | -25.8 | -2.5 | -1.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Oct 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.