EZ TEC Empreendimentos e Participacoes EZTC3.SA · BRL
Consumer Discretionary · B3 · 🇧🇷 Brazil
9.82
+3.59%
Close of 9 Nov 2026, in BRL
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 1.50bn
FY2016FY2025
Net income
BRL 535.0m
FY2016FY2025
Free cash flow
BRL 482.0m
FY2016FY2025
Shareholders' equity
BRL 5.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 1.50bn | BRL 1.56bn | BRL 1.09bn | BRL 1.12bn | BRL 957.9m | BRL 936.6m | BRL 804.4m | BRL 390.8m | BRL 980.3m | BRL 572.2m |
| Gross profit | BRL 619.7m | BRL 532.8m | BRL 345.8m | BRL 384.2m | BRL 441.8m | BRL 403.1m | BRL 328.2m | BRL 141.9m | BRL 434.6m | BRL 270.1m |
| Research and development | — | — | BRL 0 | BRL 0 | BRL 0 | BRL 0 | BRL 0 | — | BRL 0 | BRL 0 |
| Operating income | BRL 376.2m | BRL 255.0m | BRL 91.3m | BRL 152.7m | BRL 233.2m | BRL 226.3m | BRL 156.6m | −BRL 14.7m | BRL 265.5m | BRL 116.4m |
| Net income | BRL 535.0m | BRL 404.6m | BRL 239.5m | BRL 324.7m | BRL 430.1m | BRL 405.2m | BRL 281.1m | BRL 97.5m | BRL 358.8m | BRL 230.2m |
| Diluted earnings per share | 2.27 | 1.79 | 1.04 | 1.55 | 1.94 | 1.79 | 1.24 | 0.49 | 1.79 | 1.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 7.20bn | BRL 6.47bn | BRL 5.88bn | BRL 5.53bn | BRL 5.08bn | BRL 4.72bn | BRL 4.28bn | BRL 2.97bn | BRL 3.10bn | BRL 3.52bn |
| Cash and short-term investments | BRL 1.56bn | BRL 768.5m | BRL 762.3m | BRL 761.5m | BRL 897.7m | BRL 1.08bn | BRL 1.31bn | BRL 494.5m | BRL 561.5m | BRL 563.9m |
| Total liabilities | BRL 2.08bn | BRL 1.58bn | BRL 1.17bn | BRL 994.6m | BRL 706.4m | BRL 580.4m | BRL 466.4m | BRL 337.1m | BRL 539.3m | BRL 671.8m |
| Debt | BRL 1.73bn | BRL 1.16bn | BRL 864.5m | BRL 538.6m | BRL 42.8m | BRL 16.0m | BRL 55.2m | BRL 91.3m | BRL 235.7m | BRL 353.5m |
| Shareholders' equity | BRL 5.03bn | BRL 4.80bn | BRL 4.65bn | BRL 4.47bn | BRL 4.28bn | BRL 4.07bn | BRL 3.76bn | BRL 2.61bn | BRL 2.54bn | BRL 2.83bn |
| Shares outstanding | 236m | 226m | 230m | 210m | 222m | 227m | 227m | 200m | 200m | 200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | BRL 503.8m | −BRL 29.0m | −BRL 228.6m | −BRL 349.7m | BRL 9.0m | −BRL 59.7m | BRL 83.8m | BRL 139.6m | BRL 735.3m | BRL 117.8m |
| Capital spending | −BRL 21.8m | −BRL 11.6m | −BRL 3.4m | −BRL 18.1m | −BRL 34.6m | −BRL 708,000 | −BRL 3.9m | −BRL 67,000 | −BRL 3.0m | −BRL 121,000 |
| Free cash flow | BRL 482.0m | −BRL 40.6m | −BRL 232.0m | −BRL 367.8m | −BRL 25.6m | −BRL 60.4m | BRL 79.8m | BRL 139.6m | BRL 732.3m | BRL 117.6m |
| Dividends paid | −BRL 338.9m | −BRL 235.7m | −BRL 44.7m | −BRL 171.8m | −BRL 96.2m | −BRL 66.8m | −BRL 23.2m | −BRL 85.2m | −BRL 620.8m | −BRL 155.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 376.7m | BRL 322.5m | BRL 269.0m | BRL 469.4m | BRL 449.3m | BRL 311.2m | BRL 426.6m | BRL 478.9m |
| Gross profit | BRL 149.6m | BRL 125.0m | BRL 107.8m | BRL 209.7m | BRL 183.0m | BRL 123.3m | BRL 160.1m | BRL 162.6m |
| Operating income | BRL 49.0m | BRL 48.8m | BRL 65.5m | BRL 157.9m | BRL 97.1m | BRL 57.6m | BRL 90.1m | BRL 93.8m |
| Net income | BRL 110.4m | BRL 119.7m | BRL 117.6m | BRL 183.5m | BRL 139.9m | BRL 94.1m | BRL 126.6m | BRL 132.6m |
| Diluted earnings per share | 0.39 | 0.42 | 0.50 | 0.78 | 0.59 | 0.40 | 0.56 | 0.59 |
| Cash from operations | −BRL 10.0m | BRL 171.0m | BRL 196.0m | BRL 217.0m | BRL 92.0m | −BRL 2.0m | −BRL 6.0m | −BRL 12.0m |
| Capital spending | −BRL 13.0m | −BRL 15.0m | −BRL 4.0m | −BRL 10.0m | −BRL 4.0m | −BRL 1.0m | −BRL 3.0m | −BRL 6.0m |
| Free cash flow | −BRL 23.0m | BRL 156.0m | BRL 192.0m | BRL 207.0m | BRL 88.0m | −BRL 3.0m | −BRL 9.0m | −BRL 18.0m |
| Total assets | BRL 7.49bn | BRL 7.34bn | BRL 7.20bn | BRL 7.01bn | BRL 7.03bn | BRL 6.96bn | BRL 6.47bn | BRL 6.36bn |
| Cash and short-term investments | BRL 1.79bn | BRL 1.72bn | BRL 1.56bn | BRL 1.23bn | BRL 1.19bn | BRL 1.17bn | BRL 768.5m | BRL 890.5m |
| Debt | BRL 1.80bn | BRL 1.72bn | BRL 1.73bn | BRL 1.42bn | BRL 1.55bn | BRL 1.60bn | BRL 1.16bn | BRL 1.10bn |
| Shareholders' equity | BRL 5.23bn | BRL 5.15bn | BRL 5.03bn | BRL 5.13bn | BRL 5.02bn | BRL 4.90bn | BRL 4.80bn | BRL 4.89bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.3% | 34.1% | 31.8% | 34.3% | 46.1% | 43.0% | — | — |
| Operating margin | 45.6% | 32.5% | 29.4% | 36.5% | 51.9% | 46.6% | — | — |
| Net margin | 35.7% | 25.9% | 22.1% | 29.0% | 44.9% | 43.3% | — | — |
| Return on equity | 10.6% | 8.4% | 5.2% | 7.3% | 10.0% | 10.0% | — | — |
| Return on assets | 7.4% | 6.3% | 4.1% | 5.9% | 8.5% | 8.6% | — | — |
| Free cash flow yield | 12.3% | -0.4% | -5.4% | -8.7% | 1.1% | -1.4% | — | — |
| Revenue growth | -4.0% | 43.7% | -3.2% | 17.1% | 2.3% | 16.4% | — | — |
| Earnings growth | 32.2% | 69.0% | -26.3% | -24.5% | 6.1% | 44.2% | — | — |
| Current ratio | 22.66x | 6.84x | 6.24x | 4.91x | 4.69x | 5.50x | — | — |
| Debt to equity | 0.34x | 0.24x | 0.19x | 0.12x | 0.01x | 0.00x | — | — |
| Equity ratio | 69.9% | 74.3% | 79.0% | 80.8% | 84.4% | 86.3% | — | — |
| Interest coverage | 8.34x | 12.35x | 7.00x | 12.93x | 26.05x | 29.69x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -4.3% | 1.7% | -9.5% | 5.4% | 2.2% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 9.9% | 6.3% |
| Operating income | 35.1% | 10.7% | 3.3% |
| Net income | 18.1% | 5.7% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.7% | 35.7% | 38.1% | 40.3% |
| Operating margin | 20.6% | 16.6% | 18.6% | 19.9% |
| Net margin | 30.7% | 28.6% | 32.7% | 35.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.9 | 3.1 | 9.1 | 4.4 | 5.3 | 12.2 | 21.3 | 21.4 | 5.0 | 5.7 |
| Price to sales | 1.4 | 0.8 | 2.0 | 1.3 | 2.4 | 5.3 | 7.4 | 5.3 | 1.8 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 14 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.197 | 1.222 | 0.85 | 0.161 | 0.612 | 0.333 | 0.231 | 0.11 |
- 1.272-for-1 split · 10 Dec 2025
- 1.212-for-1 split · 29 Apr 2019
- 1.066-for-1 split · 2 May 2016
- 1.045-for-1 split · 4 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.