G 
0.06
-0.48%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€34.3m
FY2016FY2025
Net income
−€3.2m
FY2016FY2025
Free cash flow
−€10.1m
FY2016FY2025
Shareholders' equity
€3.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €34.3m | €13.9m | €17.3m | €21.6m | €216.3m | €367.2m | €469.1m | €437.0m | €394.7m | €307.4m |
| Operating income | −€476,000 | −€3.2m | −€12.5m | −€8.2m | −€53.1m | −€37.6m | €10.4m | €1.4m | €16.9m | €21.3m |
| Net income | −€3.2m | −€1.7m | €194.1m | −€60.5m | −€144.1m | −€43.1m | €4.0m | −€14.7m | −€6.7m | €903,000 |
| Diluted earnings per share | -0.01 | -0.00 | 0.42 | -0.13 | -0.33 | -0.13 | 0.01 | -0.04 | -0.02 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €42.7m | €6.3m | €12.1m | €75.7m | €197.0m | €326.6m | €379.0m | €322.5m | €279.5m | €251.5m |
| Cash and short-term investments | €3.1m | €1.2m | €2.0m | €5.4m | €10.1m | €16.7m | €21.9m | €19.1m | €8.7m | €8.8m |
| Total liabilities | €37.4m | €10.0m | €17.3m | €281.8m | €360.3m | €377.7m | €364.7m | €290.4m | €247.9m | €233.7m |
| Debt | €10.1m | €1.0m | €2.8m | €152.4m | €175.4m | €191.6m | €168.4m | €124.0m | €96.0m | €103.9m |
| Shareholders' equity | €3.4m | −€3.7m | −€5.1m | −€206.1m | −€163.3m | −€51.2m | €14.3m | €32.0m | €31.0m | €17.3m |
| Shares outstanding | 640m | 488m | 464m | 464m | 442m | 331m | 331m | 330m | 295m | 236m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€10.0m | −€1.1m | −€21.8m | €10.7m | −€2.8m | −€12.6m | €45.9m | €28.4m | €15.1m | €20.6m |
| Capital spending | −€37,000 | −€57,000 | −€18,000 | −€2.9m | −€8.8m | −€6.8m | −€28.4m | −€27.2m | −€7.8m | −€13.1m |
| Free cash flow | −€10.1m | −€1.2m | −€21.9m | €7.8m | −€11.5m | −€19.4m | €17.5m | €1.2m | €7.3m | €7.5m |
| Dividends paid | −€600,000 | — | — | — | −€24.7m | −€40.5m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €13.1m | €13.1m | €10.1m | €10.1m | €7.1m | €7.1m | €6.7m | €3.6m |
| Operating income | €904,000 | €904,000 | −€408,500 | −€408,500 | €95,000 | €95,000 | −€2.2m | −€466,000 |
| Net income | €1.2m | €1.2m | −€954,000 | −€954,000 | −€647,000 | −€647,000 | −€1.1m | −€282,500 |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | −€3.0m | −€3.0m | — | — |
| Total assets | €74.5m | €74.5m | €42.7m | €42.7m | €37.4m | €37.4m | €6.3m | €10.0m |
| Cash and short-term investments | €7.2m | €7.2m | €3.1m | €3.1m | €4.4m | €4.4m | €1.2m | €907,000 |
| Debt | €1.6m | €1.6m | €11.2m | €3.1m | €8.7m | €1.2m | €717,000 | €517,000 |
| Shareholders' equity | €20.3m | €20.3m | €3.4m | €3.4m | €1.3m | €1.3m | −€3.7m | −€4.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.7% | -37.8% | -19.4% |
| Operating income | -61.3% | -58.3% | — |
| Net income | -62.4% | -40.5% | -11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.5% | -27.9% | -17.2% | -2.1% |
| Net margin | -10.1% | 147.9% | -8.7% | -3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.6 | -24.0 | 0.2 | -0.7 | -0.6 | -3.1 | 33.1 | -10.7 | -27.0 | 135.3 |
| Price to sales | 1.5 | 2.9 | 2.4 | 1.9 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Apr 1992.
- 4-to-1 reverse split · 16 Dec 2013
- 3-for-1 split · 3 Sept 1999
- 3-for-2 split · 15 May 1991
- 3-for-2 split · 9 Jul 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.