N 
18.97
+5.98%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.99bn
FY2016FY2025
Net income
$29.6m
FY2016FY2025
Free cash flow
$73.5m
FY2016FY2025
Shareholders' equity
$869.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.99bn | $1.82bn | $2.13bn | $1.64bn | $2.08bn | $1.71bn | $1.72bn | $1.54bn | $1.38bn | $1.20bn |
| Gross profit | $1.08bn | $1.06bn | $1.13bn | $977.0m | $1.17bn | $925.1m | $917.8m | $823.3m | $738.3m | $651.4m |
| Operating income | $61.3m | −$9.5m | −$45.1m | $52.8m | $174.9m | $87.0m | $73.6m | $42.4m | $76.4m | $66.4m |
| Net income | $29.6m | −$28.5m | −$65.9m | $42.1m | $128.2m | $36.3m | $32.8m | $23.7m | $45.8m | $14.8m |
| Diluted earnings per share | 0.36 | -0.36 | -0.84 | 0.53 | 1.54 | 0.38 | 0.40 | 0.31 | 0.63 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.13bn | $2.01bn | $2.17bn | $2.29bn | $2.29bn | $2.33bn | $2.03bn | $1.66bn | $1.58bn | $1.53bn |
| Cash and short-term investments | $38.7m | $73.9m | $149.9m | $229.4m | $305.8m | $373.9m | $39.3m | $17.1m | $4.2m | $4.9m |
| Total liabilities | $1.26bn | $1.19bn | $1.34bn | $1.39bn | $1.37bn | $1.43bn | $1.26bn | $918.2m | $924.2m | $1.13bn |
| Debt | $330.1m | $440.2m | $546.3m | $567.5m | $631.0m | $717.3m | $621.6m | $580.7m | $569.2m | $745.6m |
| Shareholders' equity | $869.5m | $816.3m | $829.4m | $901.1m | $926.0m | $906.5m | $776.4m | $743.2m | $659.6m | $401.9m |
| Shares outstanding | 82m | 79m | 78m | 79m | 83m | 96m | 82m | 78m | 73m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $146.3m | $133.6m | $173.0m | $119.2m | $258.9m | $235.0m | $165.1m | $106.6m | $90.3m | $97.6m |
| Capital spending | −$72.8m | −$95.5m | −$114.8m | −$113.5m | −$95.5m | −$76.8m | −$101.3m | −$104.5m | −$93.2m | −$90.0m |
| Free cash flow | $73.5m | $38.1m | $58.3m | $5.7m | $163.4m | $158.2m | $63.8m | $2.1m | −$3.0m | $7.6m |
| Dividends paid | — | — | −$3.3m | −$84.4m | — | −$13.1m | −$566.5m | −$200.0m | −$171.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $498.8m | $543.9m | $503.4m | $487.3m | $486.4m | $510.3m | $437.3m | $451.5m |
| Gross profit | $290.4m | $301.3m | $269.2m | $284.1m | $286.1m | $305.1m | $252.3m | $261.6m |
| Operating income | $21.3m | $45.2m | $7.8m | $12.9m | $18.3m | $29.0m | −$1.9m | $6.7m |
| Net income | $12.4m | $31.2m | $3.3m | $3.4m | $8.7m | $14.2m | −$28.6m | −$8.5m |
| Diluted earnings per share | 0.15 | 0.39 | 0.04 | 0.04 | 0.11 | 0.18 | -0.37 | -0.11 |
| Cash from operations | $8.0m | $61.0m | $13.0m | $46.0m | $54.0m | $32.0m | $30.0m | $27.0m |
| Capital spending | −$22.0m | −$17.0m | −$24.0m | −$16.0m | −$11.0m | −$20.0m | −$32.0m | −$23.0m |
| Free cash flow | −$14.0m | $44.0m | −$11.0m | $30.0m | $43.0m | $12.0m | −$2.0m | $4.0m |
| Total assets | $1.98bn | $2.02bn | $2.13bn | $1.96bn | $1.97bn | $2.01bn | $2.01bn | $2.02bn |
| Cash and short-term investments | $36.0m | $67.9m | $38.7m | $56.0m | $48.5m | $80.0m | $73.9m | $81.2m |
| Debt | $110.6m | $333.2m | $330.1m | $236.5m | $255.6m | $244.7m | $248.6m | $252.8m |
| Shareholders' equity | $897.0m | $898.0m | $869.5m | $858.8m | $850.6m | $836.2m | $816.3m | $840.0m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.2% | 58.1% | 52.9% | 59.4% | 56.5% | 54.0% |
| Operating margin | 2.9% | -0.5% | -2.1% | 3.2% | 8.4% | 5.1% |
| Net margin | 1.5% | -1.6% | -3.1% | 2.6% | 6.2% | 2.1% |
| Return on equity | 3.4% | -3.5% | -7.9% | 4.7% | 13.8% | 4.0% |
| Return on assets | 1.4% | -1.4% | -3.0% | 1.8% | 5.6% | 1.6% |
| Free cash flow yield | 17.3% | 18.8% | 23.8% | 19.1% | 27.6% | 21.0% |
| Revenue growth | 9.0% | -14.3% | 29.3% | -20.9% | 21.5% | -0.7% |
| Earnings growth | -203.9% | -56.8% | -256.5% | -67.2% | 253.5% | 10.6% |
| Current ratio | 0.55x | 0.53x | 1.00x | 1.38x | 1.50x | 1.72x |
| Debt to equity | 0.38x | 0.54x | 0.66x | 0.72x | 0.66x | 0.76x |
| Equity ratio | 40.9% | 40.7% | 38.2% | 39.3% | 40.4% | 38.8% |
| Interest coverage | 3.46x | -0.59x | -3.15x | 114.21x | 6.83x | 1.80x |
| Buybacks as a share of market value | -3.8% | -0.6% | 0.9% | 5.0% | 13.4% | -17.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 3.0% | 6.5% |
| Operating income | 5.1% | -6.8% | 3.2% |
| Net income | -11.1% | -4.0% | 23.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.1% | 55.9% | 55.7% | 55.0% |
| Operating margin | 1.4% | 0.8% | 2.8% | 3.4% |
| Net margin | 0.0% | -0.3% | 1.2% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 71.3 | -28.8 | -24.9 | 44.3 | 18.9 | 73.0 | 49.3 | 56.3 | 39.5 |
| Price to sales | 1.1 | 0.5 | 0.8 | 1.1 | 1.2 | 1.6 | 0.9 | 0.9 | 1.3 |
Market value over time
31 Oct 2017 to 28 Oct 2026, in USD
$1.67bn$1.25bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | 150% | -44% | -12% | -18% | -1% | 39% | 22% | -30% | 39% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.