N
0.15
+3.57%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$34.9m
FY2017FY2026
Net income
−A$4.3m
FY2017FY2026
Free cash flow
−A$3.4m
FY2017FY2026
Shareholders' equity
A$14.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$34.9m | A$29.3m | A$23.3m | A$17.0m | A$13.4m | A$13.4m | A$12.8m | A$16.1m | A$79.4m | A$71.8m |
| Research and development | A$2.2m | A$3.2m | A$4.5m | A$617,000 | A$276,000 | A$162,000 | A$107,000 | A$2.0m | A$2.8m | A$2.6m |
| Operating income | −A$4.4m | −A$9.0m | −A$9.0m | −A$11.8m | −A$9.9m | −A$5.0m | −A$7.2m | −A$7.7m | −A$5.1m | −A$81,000 |
| Net income | −A$4.3m | −A$9.1m | −A$8.8m | −A$15.3m | −A$7.5m | −A$4.4m | −A$7.0m | −A$6.7m | −A$5.1m | −A$894,000 |
| Diluted earnings per share | -0.02 | -0.03 | -0.04 | -0.08 | -0.05 | -0.03 | -0.05 | -0.05 | -0.04 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$21.6m | A$26.5m | A$29.9m | A$30.4m | A$36.6m | A$42.0m | A$116.7m | A$99.9m | A$103.5m | A$86.5m |
| Cash and short-term investments | A$964,000 | A$5.1m | A$6.2m | A$7.4m | A$8.0m | A$17.8m | A$95.6m | A$15.4m | A$23.1m | A$9.2m |
| Total liabilities | A$7.3m | A$7.5m | A$8.6m | A$7.2m | A$6.2m | A$6.7m | A$16.2m | A$31.1m | A$30.2m | A$29.6m |
| Debt | A$2.4m | A$3.0m | A$3.3m | A$1.5m | A$1.9m | A$3.7m | A$3.3m | A$15.1m | A$15.0m | A$15.6m |
| Shareholders' equity | A$14.3m | A$19.0m | A$21.3m | A$23.2m | A$30.4m | A$35.3m | A$100.6m | A$68.8m | A$73.2m | A$56.9m |
| Shares outstanding | 285m | 285m | 230m | 196m | 150m | 148m | 148m | 147m | 144m | 125m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.1m | −A$6.2m | −A$7.9m | −A$6.7m | −A$4.7m | −A$13.1m | A$5.5m | −A$4.2m | A$522,000 | −A$3.5m |
| Capital spending | −A$235,000 | −A$426,000 | −A$449,000 | −A$800,000 | −A$5.6m | −A$2.2m | −A$1.7m | −A$726,000 | −A$2.6m | −A$7.1m |
| Free cash flow | −A$3.4m | −A$6.6m | −A$8.3m | −A$7.5m | −A$10.3m | −A$15.4m | A$3.8m | −A$4.9m | −A$2.1m | −A$10.6m |
| Dividends paid | — | — | — | — | — | −A$19.4m | −A$19.4m | −A$19.4m | −A$19.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$18.2m | A$16.7m | A$16.3m | A$12.9m | A$13.2m | A$10.1m | A$8.6m | A$4.3m |
| Operating income | −A$900,000 | −A$3.5m | −A$1.7m | −A$2.8m | −A$786,000 | −A$5.6m | −A$4.6m | −A$2.3m |
| Net income | −A$968,000 | −A$3.4m | −A$3.7m | −A$5.4m | −A$3.2m | −A$5.6m | −A$8.7m | −A$4.3m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.04 | -0.02 |
| Cash from operations | — | −A$2.0m | −A$2.0m | −A$3.0m | −A$3.0m | −A$4.0m | −A$2.0m | −A$1.0m |
| Total assets | A$21.6m | A$23.7m | A$26.5m | A$25.7m | A$29.9m | A$23.9m | A$30.4m | A$30.4m |
| Cash and short-term investments | A$964,000 | A$2.6m | A$5.1m | A$2.3m | A$6.2m | A$2.6m | A$7.4m | A$7.4m |
| Debt | A$611,000 | A$2.8m | A$3.0m | A$3.4m | A$3.3m | A$1.2m | A$1.5m | — |
| Shareholders' equity | A$14.3m | A$15.8m | A$19.0m | A$17.4m | A$21.3m | A$17.0m | A$23.2m | A$23.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.0% | 21.1% | -7.1% |
| Operating income | -28.3% | -2.5% | — |
| Net income | -34.3% | -0.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -20.8% | -32.7% | -37.3% | -16.5% |
| Net margin | -20.9% | -35.9% | -37.6% | -17.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.2 | -4.2 | -4.2 | -3.1 | -5.6 | -11.6 | -7.5 | -8.6 | -9.8 | -68.1 |
| Price to sales | 1.1 | 1.3 | 1.6 | 2.8 | 3.1 | 3.8 | 4.1 | 3.6 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jul 2020.
| FY2020 | FY2003 | |
|---|---|---|
| Paid in the year | 0.003 | 0.036 |
- 5-to-1 reverse split · 10 Jul 2001
- 10-to-1 reverse split · 4 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.