E 
6.26
-0.79%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.05bn
FY2017FY2026
Net income
₹28.3m
FY2017FY2026
Free cash flow
₹122.3m
FY2017FY2026
Shareholders' equity
₹2.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.05bn | ₹3.05bn | ₹3.01bn | ₹3.15bn | ₹3.25bn | ₹2.54bn | ₹2.39bn | ₹2.41bn | ₹2.20bn | ₹1.68bn |
| Operating income | ₹159.8m | ₹566.5m | ₹166.5m | ₹1.69bn | ₹352.8m | ₹357.4m | ₹291.7m | ₹249.3m | ₹277.6m | ₹238.7m |
| Net income | ₹28.3m | −₹1.2m | ₹22.5m | ₹72.7m | ₹181.0m | ₹152.2m | ₹112.6m | ₹89.2m | ₹91.4m | ₹123.1m |
| Diluted earnings per share | 0.07 | -0.00 | 0.05 | 0.16 | 0.40 | 0.37 | 0.25 | 0.22 | 0.22 | 0.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.88bn | ₹4.91bn | ₹4.86bn | ₹4.68bn | ₹4.05bn | ₹3.69bn | ₹3.87bn | ₹3.58bn | ₹3.69bn | ₹3.40bn |
| Cash and short-term investments | ₹59.0m | ₹47.6m | ₹40.1m | ₹34.4m | ₹191.2m | ₹52.5m | ₹35.1m | ₹44.8m | ₹104.5m | ₹66.4m |
| Total liabilities | ₹2.08bn | ₹2.14bn | ₹2.10bn | ₹1.93bn | ₹1.38bn | ₹2.33bn | ₹2.66bn | ₹2.49bn | ₹2.68bn | ₹2.43bn |
| Debt | ₹932.8m | ₹921.7m | ₹974.5m | ₹939.5m | ₹568.6m | ₹1.61bn | ₹1.71bn | ₹1.56bn | ₹1.79bn | ₹1.57bn |
| Shareholders' equity | ₹2.80bn | ₹2.77bn | ₹2.77bn | ₹2.74bn | ₹2.67bn | ₹1.36bn | ₹1.21bn | ₹1.09bn | ₹1.00bn | ₹970.2m |
| Shares outstanding | 415m | 447m | 412m | 447m | 447m | 408m | 447m | 415m | 415m | 415m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹214.6m | ₹232.9m | ₹52.7m | ₹232.1m | ₹247.7m | ₹377.9m | ₹57.1m | ₹410.8m | ₹16.6m | ₹81.2m |
| Capital spending | −₹92.3m | −₹71.5m | −₹53.4m | −₹640.4m | −₹45.5m | −₹13.4m | −₹14.4m | −₹30.3m | −₹73.5m | −₹10.90bn |
| Free cash flow | ₹122.3m | ₹161.4m | −₹710,000 | −₹408.3m | ₹202.2m | ₹364.4m | ₹42.7m | ₹380.5m | −₹56.9m | −₹10.82bn |
| Dividends paid | — | — | — | — | −₹805.2m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹852.2m | ₹999.0m | ₹711.1m | ₹689.6m | ₹649.3m | ₹952.9m | ₹794.4m | ₹699.0m |
| Operating income | ₹45.6m | ₹32.8m | ₹43.1m | ₹39.5m | ₹37.3m | ₹73.6m | ₹44.8m | ₹35.2m |
| Net income | ₹20.7m | ₹2.0m | ₹6.3m | ₹12.0m | ₹8.1m | ₹35.1m | ₹12.4m | −₹6.3m |
| Diluted earnings per share | 0.05 | 0.00 | 0.01 | 0.03 | 0.02 | 0.08 | 0.03 | -0.02 |
| Cash from operations | — | — | — | ₹150.0m | — | — | — | — |
| Capital spending | — | — | — | −₹70.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹80.0m | — | — | — | — |
| Total assets | — | ₹4.88bn | — | ₹4.83bn | — | ₹4.91bn | — | ₹4.94bn |
| Cash and short-term investments | ₹59.0m | ₹59.0m | ₹36.8m | ₹36.8m | ₹47.6m | ₹47.6m | ₹28.9m | ₹28.9m |
| Debt | — | ₹903.6m | — | ₹882.8m | — | ₹921.7m | — | ₹1.03bn |
| Shareholders' equity | ₹2.80bn | ₹2.80bn | ₹2.79bn | ₹2.79bn | ₹2.77bn | ₹2.77bn | ₹2.72bn | ₹2.72bn |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.2% | 4.7% | 5.5% | 5.6% | 10.8% | 14.7% |
| Net margin | 0.9% | -0.0% | 0.7% | 2.3% | 5.6% | 6.0% |
| Return on equity | 1.0% | -0.0% | 0.8% | 2.7% | 6.8% | 11.2% |
| Return on assets | 0.6% | -0.0% | 0.5% | 1.6% | 4.5% | 4.1% |
| Free cash flow yield | 11.4% | 10.5% | 4.0% | 30.1% | 10.1% | 14.8% |
| Revenue growth | -0.1% | 1.4% | -4.4% | -3.2% | 28.0% | 5.6% |
| Earnings growth | -2426.3% | -105.4% | -69.1% | -59.8% | 18.9% | 35.2% |
| Current ratio | 1.70x | 1.58x | 1.62x | 1.66x | 2.33x | 1.30x |
| Debt to equity | 0.32x | 0.33x | 0.35x | 0.34x | 0.21x | 1.16x |
| Equity ratio | 57.3% | 56.4% | 56.9% | 58.6% | 65.9% | 36.8% |
| Interest coverage | 1.33x | 1.19x | 1.17x | 1.91x | 3.51x | 1.76x |
| Buybacks as a share of market value | 7.3% | -8.5% | 7.8% | 0.0% | -9.7% | 8.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 3.7% | — |
| Operating income | -54.5% | -14.9% | — |
| Net income | -27.0% | -28.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 92.8 | -3025.6 | 160.5 | 71.1 | 29.4 | 38.7 |
| Price to sales | 0.9 | 1.2 | 1.2 | 1.6 | 1.6 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 13 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.