GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

Exxaro Resources EXX.JO · ZAc

Energy · JSE · 🇿🇦 South Africa

Compare

18,548.00

+3.34%

Close of 9 Nov 2026, in ZAc

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in ZAR, from our data supplier.

FY2025

Revenue

ZAR 41.77bn

FY2016FY2025

Net income

ZAR 7.56bn

FY2016FY2025

Free cash flow

ZAR 6.65bn

FY2016FY2025

Shareholders' equity

ZAR 55.98bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2021FY2020FY2019FY2018FY2017FY2016
RevenueZAR 41.77bnZAR 40.73bnZAR 38.70bnZAR 32.77bnZAR 28.92bnZAR 25.73bnZAR 25.49bnZAR 22.81bnZAR 20.90bn
Research and developmentZAR 2.0mZAR 2.0mZAR 2.0mZAR 2.0mZAR 4.0mZAR 4.0mZAR 1.0m——
Operating incomeZAR 6.43bnZAR 7.61bnZAR 10.63bnZAR 7.46bnZAR 5.52bnZAR 8.95bnZAR 9.33bnZAR 975.0mZAR 4.47bn
Net incomeZAR 7.56bnZAR 7.72bnZAR 11.29bnZAR 12.67bnZAR 7.28bnZAR 9.81bnZAR 7.03bnZAR 5.98bnZAR 5.68bn
Diluted earnings per share32.3131.9846.7552.4229.0239.0821.3017.2415.91

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsZAR 103.21bnZAR 94.72bnZAR 92.85bnZAR 75.72bnZAR 78.61bnZAR 68.84bnZAR 65.05bnZAR 62.55bnZAR 59.93bn
Cash and short-term investmentsZAR 24.84bnZAR 20.54bnZAR 19.86bnZAR 7.04bnZAR 3.20bnZAR 2.69bnZAR 2.08bnZAR 6.61bnZAR 5.20bn
Total liabilitiesZAR 31.96bnZAR 26.17bnZAR 26.45bnZAR 25.62bnZAR 30.48bnZAR 25.95bnZAR 23.91bnZAR 23.19bnZAR 24.84bn
DebtZAR 12.98bnZAR 8.65bnZAR 9.37bnZAR 10.76bnZAR 14.22bnZAR 8.51bnZAR 5.95bnZAR 6.59bnZAR 6.60bn
Shareholders' equityZAR 55.98bnZAR 53.99bnZAR 52.25bnZAR 39.55bnZAR 38.78bnZAR 34.78bnZAR 41.85bnZAR 40.10bnZAR 35.88bn
Shares outstanding234m242m242m242m251m251m330m347m357m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsZAR 11.75bnZAR 8.43bnZAR 11.13bnZAR 8.43bnZAR 5.49bn−ZAR 2.33bn−ZAR 54.0mZAR 3.40bnZAR 3.92bn
Capital spending−ZAR 5.10bn−ZAR 2.48bn−ZAR 2.70bn−ZAR 2.47bn−ZAR 3.18bn−ZAR 6.08bn−ZAR 5.79bn−ZAR 3.92bn−ZAR 2.78bn
Free cash flowZAR 6.65bnZAR 5.95bnZAR 8.43bnZAR 5.96bnZAR 2.32bn−ZAR 8.41bn−ZAR 5.84bn−ZAR 522.0mZAR 1.14bn
Dividends paid−ZAR 4.07bn−ZAR 5.74bn−ZAR 5.50bn−ZAR 9.56bn−ZAR 4.01bn−ZAR 1.39bn−ZAR 247.0m−ZAR 2.23bn−ZAR 625.0m

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Dec 2023Sept 2023Jun 2023
RevenueZAR 22.13bnZAR 21.19bnZAR 20.58bnZAR 21.74bnZAR 18.98bnZAR 19.75bnZAR 9.88bnZAR 18.94bn
Operating incomeZAR 3.86bnZAR 3.21bnZAR 4.13bnZAR 3.95bnZAR 3.52bnZAR 4.65bnZAR 1.91bnZAR 5.97bn
Net incomeZAR 3.26bnZAR 3.42bnZAR 4.14bnZAR 4.04bnZAR 3.69bnZAR 5.39bnZAR 2.69bnZAR 5.91bn
Diluted earnings per share13.9514.6317.6816.7215.2622.3011.1524.45
Cash from operationsZAR 6.72bnZAR 5.79bnZAR 5.95bnZAR 6.59bnZAR 5.70bnZAR 9.12bnZAR 3.00bnZAR 6.92bn
Capital spending−ZAR 2.39bn−ZAR 3.11bn−ZAR 1.99bn−ZAR 1.38bn−ZAR 1.06bn−ZAR 1.90bn−ZAR 949.0m−ZAR 801.0m
Free cash flowZAR 4.33bnZAR 2.69bnZAR 3.97bnZAR 5.22bnZAR 4.64bnZAR 7.22bnZAR 2.05bnZAR 6.12bn
Total assetsZAR 105.06bnZAR 103.21bnZAR 97.74bnZAR 94.72bnZAR 91.26bnZAR 92.85bnZAR 92.85bnZAR 88.39bn
Cash and short-term investmentsZAR 12.02bnZAR 24.84bnZAR 21.92bnZAR 20.54bnZAR 18.50bnZAR 19.86bnZAR 19.86bnZAR 16.62bn
DebtZAR 12.78bnZAR 12.30bnZAR 9.17bnZAR 8.32bnZAR 8.35bnZAR 8.97bnZAR 1.44bnZAR 8.97bn
Shareholders' equityZAR 56.03bnZAR 55.98bnZAR 55.48bnZAR 53.99bnZAR 51.85bnZAR 52.25bnZAR 52.25bnZAR 49.75bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue348.3%7.6%8.6%
Operating income238.5%3.1%7.3%
Net income279.6%0.8%38.3%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin17.0%20.4%20.6%21.8%
Net margin18.5%22.0%25.5%25.4%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings5.54.94.4379.62.94.83.46.59.45.6
Price to sales1.00.91.3113.21.11.21.31.82.51.5

Dividends and splits

Per share, in the currency the company pays

Paid for 24 years. Last went ex-dividend on 6 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year10.0017.0918.5222.7927.6833.2012.0914.19
  • 1-to-1 reverse split · 1 Dec 2003

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.