E 
838.00
+0.89%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.08bn
FY2017FY2026
Net income
₹1.24bn
FY2017FY2026
Free cash flow
₹1.27bn
FY2017FY2026
Shareholders' equity
₹7.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.08bn | ₹10.25bn | ₹9.65bn | ₹9.03bn | ₹7.43bn | ₹3.01bn | ₹2.69bn | ₹2.83bn | ₹2.71bn | ₹2.60bn |
| Operating income | ₹1.65bn | ₹1.43bn | ₹1.20bn | ₹1.76bn | ₹1.11bn | ₹659.7m | ₹474.7m | ₹508.8m | ₹356.5m | ₹482.9m |
| Net income | ₹1.24bn | ₹1.03bn | ₹904.4m | ₹1.34bn | ₹676.8m | ₹504.4m | ₹399.0m | ₹362.0m | ₹319.8m | ₹238.1m |
| Diluted earnings per share | 79.89 | 66.52 | 58.30 | 86.27 | 66.01 | 44.36 | 38.92 | 34.80 | 29.84 | 22.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.29bn | ₹8.31bn | ₹7.65bn | ₹7.30bn | ₹5.94bn | ₹2.64bn | ₹2.14bn | ₹1.93bn | ₹1.91bn | ₹1.71bn |
| Cash and short-term investments | ₹3.76bn | ₹2.95bn | ₹1.96bn | ₹1.53bn | ₹1.76bn | ₹1.30bn | ₹869.5m | ₹983.0m | ₹846.1m | ₹884.6m |
| Total liabilities | ₹1.53bn | ₹1.95bn | ₹1.54bn | ₹2.00bn | ₹1.99bn | ₹624.6m | ₹617.6m | ₹543.5m | ₹625.6m | ₹434.9m |
| Debt | ₹78.5m | ₹298.0m | ₹260.6m | ₹262.6m | ₹147.1m | ₹65.4m | ₹84.1m | ₹84.1m | ₹452.9m | ₹331.3m |
| Shareholders' equity | ₹7.76bn | ₹6.36bn | ₹6.11bn | ₹5.30bn | ₹3.95bn | ₹2.02bn | ₹1.52bn | ₹1.39bn | ₹1.29bn | ₹1.27bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 10m | 11m | 10m | 10m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.30bn | ₹1.79bn | ₹692.1m | ₹230.8m | ₹242.3m | ₹664.4m | ₹166.9m | ₹405.6m | ₹249.9m | ₹422.8m |
| Capital spending | −₹29.6m | −₹79.2m | −₹174.8m | −₹441.9m | −₹254.3m | −₹44.9m | −₹23.3m | −₹23.9m | −₹12.6m | −₹70.6m |
| Free cash flow | ₹1.27bn | ₹1.72bn | ₹517.3m | −₹211.1m | −₹11.9m | ₹619.5m | ₹143.7m | ₹381.8m | ₹237.3m | ₹352.2m |
| Dividends paid | — | −₹776.0m | −₹77.6m | — | — | — | — | −₹214.3m | −₹256.5m | −₹256.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.92bn | ₹2.86bn | ₹2.34bn | ₹2.83bn | ₹2.60bn | ₹2.56bn | ₹2.58bn | ₹2.59bn |
| Operating income | ₹384.8m | ₹368.2m | ₹333.7m | ₹975.1m | ₹290.0m | ₹364.6m | ₹290.3m | ₹941.5m |
| Net income | ₹341.8m | ₹416.7m | ₹160.5m | ₹397.6m | ₹204.3m | ₹240.8m | ₹197.8m | ₹354.9m |
| Diluted earnings per share | 22.02 | 26.85 | 10.34 | 25.62 | 13.16 | 15.51 | 12.75 | 22.87 |
| Cash from operations | — | — | — | ₹756.0m | — | ₹1.79bn | — | ₹903.0m |
| Capital spending | — | — | — | −₹3.0m | — | −₹79.0m | — | −₹62.0m |
| Free cash flow | — | — | — | ₹753.0m | — | ₹1.72bn | — | ₹841.0m |
| Total assets | — | ₹9.29bn | — | ₹9.16bn | — | ₹8.31bn | — | ₹8.76bn |
| Cash and short-term investments | ₹3.55bn | ₹3.76bn | ₹3.03bn | ₹3.66bn | ₹2.18bn | ₹2.95bn | ₹2.76bn | ₹3.40bn |
| Debt | — | ₹27.9m | — | ₹201.6m | — | ₹298.0m | — | ₹328.6m |
| Shareholders' equity | ₹7.76bn | ₹7.76bn | ₹7.04bn | ₹7.04bn | ₹6.36bn | ₹6.36bn | ₹6.71bn | ₹6.71bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.9% | 13.9% | 12.4% | 19.4% | 14.9% | 21.9% |
| Net margin | 11.2% | 10.1% | 9.4% | 14.8% | 9.1% | 16.8% |
| Return on equity | 16.0% | 16.2% | 14.8% | 25.3% | 17.2% | 25.0% |
| Return on assets | 13.3% | 12.4% | 11.8% | 18.3% | 11.4% | 19.1% |
| Free cash flow yield | 10.1% | 14.2% | 6.6% | 5.1% | 5.7% | 7.4% |
| Revenue growth | 8.1% | 6.2% | 6.8% | 21.7% | 146.8% | 11.7% |
| Earnings growth | 20.1% | 14.2% | -32.5% | 97.8% | 34.2% | 26.4% |
| Current ratio | 5.55x | 3.90x | 5.77x | 3.30x | 2.57x | 4.11x |
| Debt to equity | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 83.6% | 76.5% | 79.9% | 72.6% | 66.4% | 76.4% |
| Interest coverage | 73.74x | 42.91x | 45.98x | 77.83x | 91.56x | 62.48x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -51.4% | 9.8% | -10.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 29.8% | 15.4% |
| Operating income | -2.1% | 20.1% | 12.7% |
| Net income | -2.5% | 19.7% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.4% | 15.1% | 15.5% | 15.8% |
| Net margin | 10.7% | 11.3% | 11.3% | 11.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 14.6 | 24.1 | 15.1 | 18.2 | 38.8 | 13.2 | 7.9 | 15.2 | 23.6 |
| Price to sales | 1.2 | 1.5 | 2.3 | 2.2 | 1.7 | 6.5 | 2.0 | 1.0 | 1.8 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Feb 2025.
| FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 5.00 | 20.00 | 24.00 | 24.00 | 24.00 | 8.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.