S 
291.00
+0.34%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€539.2m
FY2016FY2025
Net income
€28.5m
FY2016FY2025
Free cash flow
€24.8m
FY2016FY2025
Shareholders' equity
€187.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €539.2m | €490.2m | €482.3m | €467.5m | €377.6m | €338.5m | €345.0m | €324.9m | €332.3m | €313.0m |
| Research and development | — | — | €3.0m | €2.3m | €2.2m | €2.8m | €2.2m | €1.8m | €1.7m | €2.5m |
| Operating income | €33.8m | €20.6m | €32.5m | €25.5m | €17.6m | €3.3m | €6.5m | €7.1m | €12.4m | €14.2m |
| Net income | €28.5m | €23.4m | €21.3m | €17.7m | €5.9m | −€18.5m | −€5.5m | €7.1m | €9.5m | €10.2m |
| Diluted earnings per share | 13.19 | 11.36 | 10.16 | 8.40 | 2.79 | -8.97 | -2.68 | 46.51 | 5.25 | 5.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €512.8m | €469.5m | €445.6m | €429.7m | €364.0m | €335.7m | €348.7m | €310.5m | €301.0m | €300.6m |
| Cash and short-term investments | €40.0m | €30.7m | €26.2m | €27.7m | €22.9m | €19.3m | €11.1m | €10.0m | €11.0m | €14.1m |
| Total liabilities | €315.0m | €297.1m | €300.7m | €303.3m | €257.9m | €255.0m | €245.6m | €197.6m | €193.7m | €198.8m |
| Debt | €117.2m | €117.3m | €107.3m | €115.7m | €92.0m | €95.2m | €102.0m | €67.6m | €68.1m | €60.9m |
| Shareholders' equity | €187.7m | €166.5m | €139.8m | €121.8m | €103.0m | €79.5m | €102.0m | €111.8m | €106.5m | €101.5m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 0m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €52.9m | €67.0m | €33.1m | €20.6m | €28.1m | €40.3m | €21.6m | €18.2m | €21.6m | €14.9m |
| Capital spending | −€28.1m | −€26.5m | −€22.6m | −€29.5m | −€17.6m | −€16.6m | −€19.3m | −€15.0m | −€14.9m | −€8.8m |
| Free cash flow | €24.8m | €40.5m | €10.6m | −€8.9m | €10.5m | €23.7m | €2.3m | €3.2m | €6.7m | €6.0m |
| Dividends paid | −€3.2m | −€2.1m | −€88,000 | −€203,000 | −€32,000 | −€32,000 | −€2.0m | −€2.2m | −€2.2m | −€1.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €298.3m | €278.6m | €260.6m | €247.7m | €242.4m | €239.5m | €242.8m | €289.3m |
| Operating income | €20.1m | −€16.5m | €16.3m | −€26.1m | €12.0m | €6.3m | €10.6m | €11.1m |
| Net income | €14.4m | €14.7m | €13.8m | €10.8m | €12.5m | €8.8m | €12.6m | €5.6m |
| Diluted earnings per share | 6.77 | 6.82 | 6.37 | 5.27 | 6.09 | 4.18 | 5.98 | 2.65 |
| Cash from operations | €8.0m | €46.0m | €6.0m | €43.0m | €17.0m | €41.0m | −€11.0m | €17.0m |
| Capital spending | −€15.0m | −€12.0m | −€15.0m | −€13.0m | −€12.0m | −€12.0m | −€12.0m | −€10.0m |
| Free cash flow | −€7.0m | €34.0m | −€9.0m | €30.0m | €5.0m | €29.0m | −€23.0m | €7.0m |
| Total assets | €556.7m | €512.8m | €490.7m | €469.5m | €462.3m | €445.6m | €446.1m | €429.7m |
| Cash and short-term investments | €31.6m | €40.0m | €26.6m | €30.7m | €27.9m | €26.2m | €17.5m | €27.7m |
| Debt | €40.1m | €98.3m | €134.4m | €117.3m | €124.4m | €102.6m | €130.5m | €115.7m |
| Shareholders' equity | €198.2m | €187.7m | €172.9m | €166.5m | €154.1m | €139.8m | €134.2m | €121.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 9.8% | 5.8% |
| Operating income | 9.9% | 59.6% | 16.1% |
| Net income | 17.3% | — | 17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.3% | 5.7% | 4.9% | 4.2% |
| Net margin | 5.0% | 4.6% | 2.9% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 16.4 | 11.2 | 11.4 | 24.0 | -5.4 | -28.1 | 1.8 | 17.4 | 12.1 |
| Price to sales | 0.9 | 0.8 | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | 0.0 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.00 | 0.936 | 1.034 | 1.034 | 0.689 | 0.443 | 0.246 |
- 10-for-1 split · 3 May 2021
- 1-to-1 reverse split · 2 Jan 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.