E 
0.09
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$129.6m
FY2017FY2026
Net income
−A$260,000
FY2017FY2026
Free cash flow
A$2.9m
FY2017FY2026
Shareholders' equity
A$126.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$129.6m | A$134.3m | A$127.0m | A$108.6m | A$55.8m | A$44.4m | A$87.4m | A$130.0m | A$135.3m | A$89.6m |
| Operating income | A$3.2m | A$3.7m | −A$822,000 | −A$4.3m | −A$16.7m | −A$1.7m | −A$5.7m | A$13.1m | A$12.6m | A$13.8m |
| Net income | −A$260,000 | −A$975,000 | −A$71,000 | −A$542,000 | −A$13.6m | −A$4.3m | −A$51.4m | A$5.4m | A$6.8m | A$9.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.01 | -0.09 | 0.01 | 0.01 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$178.9m | A$190.5m | A$192.0m | A$190.8m | A$188.7m | A$116.6m | A$121.8m | A$182.1m | A$232.4m | A$139.6m |
| Cash and short-term investments | A$5.4m | A$11.1m | A$8.2m | A$8.6m | A$18.3m | A$13.3m | A$12.5m | A$4.8m | A$7.2m | A$9.5m |
| Total liabilities | A$52.4m | A$62.8m | A$63.1m | A$61.8m | A$64.8m | A$42.7m | A$44.0m | A$49.7m | A$52.0m | A$45.1m |
| Debt | A$29.0m | A$38.0m | A$35.6m | A$32.3m | A$33.6m | A$28.3m | A$33.9m | A$34.2m | A$35.5m | A$29.6m |
| Shareholders' equity | A$126.5m | A$127.6m | A$128.9m | A$129.0m | A$123.9m | A$74.0m | A$77.8m | A$132.4m | A$180.4m | A$94.5m |
| Shares outstanding | 756m | 756m | 751m | 757m | 754m | 752m | 567m | 567m | 567m | 463m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$11.9m | A$17.6m | A$11.5m | A$9.7m | A$3.0m | A$4.5m | A$6.5m | A$18.5m | A$14.8m | A$12.6m |
| Capital spending | −A$8.9m | −A$14.3m | −A$7.9m | −A$12.8m | −A$7.9m | −A$2.7m | −A$7.6m | −A$15.2m | −A$23.4m | −A$18.8m |
| Free cash flow | A$2.9m | A$3.3m | A$3.6m | −A$3.0m | −A$4.8m | A$1.8m | −A$1.1m | A$3.3m | −A$8.6m | −A$6.1m |
| Dividends paid | −A$1.9m | — | — | — | — | −A$52.3m | — | −A$5.6m | −A$4.3m | −A$4.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$62.4m | A$67.2m | A$66.4m | A$67.9m | A$64.8m | A$62.3m | A$57.1m | A$28.5m |
| Operating income | −A$357,000 | A$3.0m | A$13.1m | A$16.0m | A$11.7m | −A$375,000 | −A$2.5m | −A$1.2m |
| Net income | −A$2.2m | A$1.9m | −A$2.4m | A$1.4m | A$1.3m | −A$1.3m | A$1.1m | A$536,500 |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 |
| Cash from operations | A$6.0m | A$5.0m | A$8.0m | A$9.0m | A$4.0m | A$6.0m | A$5.0m | A$2.0m |
| Capital spending | −A$4.0m | −A$4.0m | −A$9.0m | −A$5.0m | −A$5.0m | −A$3.0m | −A$9.0m | −A$4.0m |
| Free cash flow | A$2.0m | A$1.0m | −A$1.0m | A$4.0m | −A$1.0m | A$3.0m | −A$4.0m | −A$2.0m |
| Total assets | A$178.9m | A$190.1m | A$190.5m | A$192.9m | A$192.0m | A$195.0m | A$190.8m | A$190.8m |
| Cash and short-term investments | A$5.4m | A$8.5m | A$11.1m | A$10.7m | A$8.2m | A$10.7m | A$8.6m | A$8.6m |
| Debt | A$18.5m | A$35.6m | A$38.0m | A$35.4m | A$35.6m | A$35.6m | A$32.3m | — |
| Shareholders' equity | A$126.5m | A$127.3m | A$127.6m | A$129.7m | A$128.9m | A$127.3m | A$129.0m | A$125.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 23.9% | 8.3% |
| Operating income | — | — | -10.7% |
| Net income | -21.7% | -42.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.6% | 0.4% | -2.8% | 2.4% |
| Net margin | -0.5% | -0.4% | -3.3% | -3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -253.0 | -100.8 | -1374.2 | -272.5 | -12.8 | -61.2 | -2.5 | 25.9 | 25.0 | 41.1 |
| Price to sales | 0.5 | 0.7 | 0.8 | 1.4 | 3.1 | 5.9 | 1.5 | 1.1 | 1.3 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Sept 2025.
| FY2026 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 0.004 | 0.014 | 0.014 | 0.014 | 0.014 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.