Exor EXO.AS · EUR
Financials · Diversified Financial Services · Euronext Amsterdam · 🇳🇱 Netherlands
74.35
+1.36%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Net income
€14.67bn
FY2015FY2024
Total assets
€42.46bn
FY2015FY2024
Shareholders' equity
€38.21bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | €1.97bn | €1.43bn | €1.42bn | €1.06bn | €2.45bn | €2.48bn | €2.58bn | €2.64bn | €1.95bn |
| Operating income | €15.34bn | €6.18bn | €4.58bn | €3.17bn | €2.19bn | €9.81bn | €8.41bn | €9.76bn | €7.42bn | €3.96bn |
| Net income | €14.67bn | €4.19bn | €4.23bn | €1.72bn | −€30.0m | €3.05bn | €1.35bn | €1.39bn | €589.0m | €744.0m |
| Diluted earnings per share | 67.00 | 18.42 | 18.54 | 7.79 | -0.13 | 13.16 | 5.72 | 5.93 | 2.52 | 3.32 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €42.46bn | €94.78bn | €83.70bn | €91.11bn | €172.94bn | €172.61bn | €166.28bn | €163.78bn | €176.53bn | €157.61bn |
| Cash and short-term investments | €153.0m | €8.69bn | €13.56bn | €7.75bn | €34.83bn | €21.99bn | €18.35bn | €19.29bn | €24.32bn | €29.73bn |
| Total liabilities | €4.25bn | €71.51bn | €63.07bn | €74.35bn | €159.85bn | €157.59bn | €154.06bn | €152.97bn | €165.55bn | €147.26bn |
| Debt | €4.09bn | €39.92bn | €33.66bn | €28.68bn | €52.10bn | €43.03bn | €43.24bn | €46.44bn | €55.82bn | €57.28bn |
| Shareholders' equity | €38.21bn | €23.27bn | €20.63bn | €16.76bn | €13.09bn | €15.03bn | €12.21bn | €10.80bn | €10.98bn | €10.35bn |
| Shares outstanding | 219m | 228m | 228m | 220m | 227m | 232m | 235m | 235m | 234m | 224m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −€590.0m | €101.0m | €14.74bn | €3.17bn | €3.03bn | €1.19bn | €2.69bn | €856.0m |
| Net income | −€624.0m | −€24.0m | €14.70bn | €2.04bn | €2.16bn | €1.74bn | €3.96bn | €1.33bn |
| Diluted earnings per share | -3.01 | -0.11 | 66.99 | 8.84 | 9.59 | 7.57 | 17.63 | 5.66 |
| Total assets | €40.00bn | €42.46bn | €43.09bn | €94.78bn | €89.51bn | €89.51bn | €83.70bn | €83.70bn |
| Cash and short-term investments | €1.53bn | €153.0m | €796.0m | €8.69bn | €10.60bn | €11.39bn | €13.56bn | €14.59bn |
| Debt | €2.87bn | €3.04bn | €3.48bn | €39.92bn | €35.19bn | €35.19bn | €33.66bn | €19.45bn |
| Shareholders' equity | €36.35bn | €38.21bn | €38.34bn | €23.27bn | €22.20bn | €31.68bn | €20.63bn | €29.67bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | — | 807.6% | 13.2% | 9.8% | 9.8% | -1.4% | 238.1% | — |
| Net margin | -364.0% | 772.6% | 9.2% | 10.1% | 5.1% | -0.1% | — | — |
| Return on equity | -12.5% | 38.4% | 18.0% | 20.5% | 10.2% | -0.2% | — | — |
| Return on assets | -11.1% | 34.6% | 4.4% | 5.1% | 1.9% | -0.0% | — | — |
| Revenue growth | -45.1% | -95.8% | 8.5% | 24.5% | 25.5% | 2508.4% | — | — |
| Earnings growth | -125.9% | 249.8% | -0.8% | 146.2% | -5823.3% | -101.0% | — | — |
| Current ratio | 16.87x | 0.31x | 3.37x | 3.63x | 1.96x | 2.12x | — | — |
| Debt to equity | 0.01x | 0.11x | 1.70x | 2.31x | 2.32x | 5.21x | — | — |
| Equity ratio | 89.0% | 90.0% | 24.5% | 24.6% | 18.4% | 7.6% | — | — |
| Interest coverage | — | 135.73x | 5.85x | 6.63x | 19.59x | -0.96x | 1.18x | — |
| R&D as a share of sales | — | — | 5.4% | 5.0% | 5.4% | 11.1% | 514.7% | 870.2% |
| Buybacks as a share of market value | 3.0% | 5.1% | 3.9% | -12.1% | 5.7% | 4.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.9% | -36.0% | -18.6% |
| Operating income | 69.1% | 9.3% | 11.9% |
| Net income | 104.4% | 36.9% | 46.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 35.8% | 21.6% | 13.5% | 7.7% |
| Net margin | 31.4% | 18.3% | 9.1% | 3.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Price to earnings | 1.3 | 4.9 | 3.7 |
| Price to sales | 1.3 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 25 May 2026.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.49 | 0.46 | 0.44 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.