E 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$15.5m
FY2017FY2025
Net income
−A$5.5m
FY2017FY2025
Free cash flow
−A$3.3m
FY2017FY2025
Shareholders' equity
A$7.5m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$15.5m | A$15.0m | A$8.3m | A$7.1m | A$9.3m | A$15.0m | A$30.7m | A$37.1m | A$2,000 |
| Operating income | −A$5.6m | −A$5.1m | −A$6.4m | −A$10.5m | −A$17.0m | −A$25.3m | −A$25.8m | −A$978,000 | −A$2.7m |
| Net income | −A$5.5m | −A$1.7m | −A$7.5m | −A$10.6m | −A$17.0m | −A$104.5m | −A$80.6m | −A$860,000 | −A$2.7m |
| Diluted earnings per share | -0.02 | -0.01 | -0.01 | -0.03 | -0.04 | -0.26 | -0.39 | -0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$16.0m | A$18.4m | A$11.7m | A$13.5m | A$25.3m | A$42.5m | A$121.1m | A$153.7m | A$105.0m |
| Cash and short-term investments | A$1.4m | A$1.1m | A$708,000 | A$2.9m | A$12.6m | A$27.7m | A$20.2m | A$42.9m | A$18.8m |
| Total liabilities | A$8.5m | A$8.4m | A$5.2m | A$4.3m | A$6.3m | A$6.8m | A$9.7m | A$10.0m | A$5.9m |
| Debt | A$3.7m | A$1.9m | A$1.3m | A$1.8m | A$2.7m | A$2.7m | A$4.7m | A$970,000 | A$288,000 |
| Shareholders' equity | A$7.5m | A$10.0m | A$6.5m | A$9.2m | A$19.1m | A$35.7m | A$111.4m | A$143.7m | A$99.1m |
| Shares outstanding | 319m | 184m | 814m | 406m | 406m | 403m | 205m | 153m | 131m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.2m | −A$3.5m | −A$2.8m | −A$8.2m | −A$14.1m | −A$22.6m | −A$51.1m | −A$5.3m | −A$649,000 |
| Capital spending | −A$65,000 | −A$60,000 | −A$17,000 | −A$12,000 | −A$292,000 | −A$328,000 | −A$11.1m | −A$4.5m | −A$9,000 |
| Free cash flow | −A$3.3m | −A$3.5m | −A$2.8m | −A$8.2m | −A$14.4m | −A$22.9m | −A$62.2m | −A$9.7m | −A$658,000 |
| Dividends paid | — | — | — | — | −A$1.3m | −A$25.0m | −A$43.6m | −A$37.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.2m | A$7.9m | A$7.7m | A$8.2m | A$6.8m | A$4.8m | A$3.5m | A$3.8m |
| Operating income | −A$607,000 | −A$2.1m | −A$2.4m | −A$1.5m | −A$2.0m | −A$2.9m | −A$3.5m | −A$3.9m |
| Net income | −A$1.1m | −A$2.4m | −A$3.1m | A$1.0m | −A$2.8m | −A$4.1m | −A$3.4m | −A$3.4m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | 0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
| Cash from operations | — | −A$1.0m | −A$1.0m | −A$1.0m | −A$2.0m | −A$2.0m | — | −A$2.0m |
| Total assets | A$15.2m | A$16.0m | A$16.6m | A$18.4m | A$12.2m | A$11.7m | A$12.0m | A$13.5m |
| Cash and short-term investments | A$996,000 | A$1.4m | A$1.1m | A$1.1m | A$1.6m | A$708,000 | A$3.0m | A$2.9m |
| Debt | A$3.8m | A$3.7m | A$3.1m | A$1.9m | A$1.2m | A$1.2m | A$1.3m | A$1.8m |
| Shareholders' equity | A$6.4m | A$7.5m | A$7.0m | A$10.0m | A$7.4m | A$6.5m | A$8.3m | A$9.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 30.0% | 0.6% | -26.9% |
| Operating income | -19.2% | -26.2% | — |
| Net income | -19.6% | -44.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -34.8% | -60.2% | -99.7% | 16.8% |
| Net margin | -23.7% | -55.3% | -209.4% | -6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -2.4 | -4.8 | -3.0 | -6.4 | -2.5 | -4.6 | -1435.2 |
| Price to sales | 0.1 | 0.3 | 4.4 | 4.5 | 11.7 | 17.5 | 12.2 | 33.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 8-to-1 reverse split · 2 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.