GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

Exicom Tele-Systems EXICOM.NS · INR

Industrials · NSE · 🇮🇳 India

Compare

136.83

-0.11%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹11.52bn

FY2020FY2026

Net income

−₹2.74bn

FY2020FY2026

Free cash flow

−₹2.62bn

FY2020FY2026

Shareholders' equity

₹6.51bn

FY2020FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Revenue₹11.52bn₹8.68bn₹10.20bn₹7.08bn₹8.43bn₹5.13bn₹4.71bn
Research and development₹483.1m₹276.7m₹174.3m₹70.9m₹56.3m₹33.4m₹261.4m
Operating income−₹2.13bn−₹932.6m₹984.3m₹420.1m₹578.5m₹187.1m−₹436.0m
Net income−₹2.74bn−₹1.10bn₹639.2m₹63.7m₹51.4m₹34.5m−₹591.2m
Diluted earnings per share-19.71-7.915.290.530.560.25-4.25

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Total assets₹19.89bn₹16.68bn₹10.13bn₹7.05bn₹6.03bn₹6.78bn₹4.36bn
Cash and short-term investments₹642.7m₹2.45bn₹973.1m₹379.6m₹554.2m₹145.4m₹96.7m
Total liabilities₹13.38bn₹10.55bn₹2.91bn₹4.73bn₹3.81bn₹4.65bn₹2.29bn
Debt₹7.13bn₹7.07bn₹462.3m₹1.33bn₹1.28bn₹1.22bn₹657.9m
Shareholders' equity₹6.51bn₹6.14bn₹7.22bn₹2.15bn₹2.22bn₹1.88bn₹2.06bn
Shares outstanding139m139m121m121m92m139m139m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Cash from operations−₹623.8m−₹1.69bn₹284.3m₹25.8m₹560.4m−₹134.6m−₹79.4m
Capital spending−₹2.00bn−₹6.04bn−₹444.2m−₹164.5m−₹200.1m−₹179.1m−₹122.4m
Free cash flow−₹2.62bn−₹7.73bn−₹159.8m−₹138.7m₹360.3m−₹313.6m−₹201.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹3.31bn₹3.88bn₹2.77bn₹2.82bn₹2.05bn₹2.66bn₹1.97bn₹1.53bn
Operating income−₹607.5m−₹347.3m−₹617.4m−₹597.5m−₹634.2m−₹498.8m−₹420.0m−₹211.8m
Net income−₹692.6m−₹543.1m−₹678.7m−₹688.1m−₹831.4m−₹622.7m−₹489.7m−₹170.3m
Diluted earnings per share-4.98-3.91-4.88-4.95-5.98-4.48-4.05-1.41
Cash from operations———−₹626.0m————
Capital spending———−₹889.0m————
Free cash flow———−₹1.51bn————
Total assets—₹19.89bn—₹18.39bn—₹16.68bn—₹16.22bn
Cash and short-term investments₹642.7m₹642.7m₹1.42bn₹1.42bn₹2.20bn₹2.45bn₹3.86bn₹4.02bn
Debt—₹4.69bn—₹3.43bn—₹4.79bn—₹4.30bn
Shareholders' equity₹6.51bn₹6.51bn₹7.44bn₹7.44bn₹6.14bn₹6.14bn₹7.29bn₹7.29bn

Financial ratios

Data as of 2 Oct 2026

FY2026FY2025FY2024FY2023FY2022FY2021
Operating margin-18.5%-10.7%9.7%5.9%6.9%3.6%
Net margin-23.8%-12.7%6.3%1.1%0.6%0.7%
Return on equity-42.1%-17.9%8.9%3.5%2.3%1.8%
Return on assets-13.8%-6.6%6.3%1.1%0.9%0.5%
Free cash flow yield6.5%20.7%4.0%1.0%5.4%—
Revenue growth32.7%-14.9%44.0%-16.0%64.3%9.0%
Earnings growth149.1%-272.1%697.5%56.0%48.9%-105.8%
Current ratio1.21x1.74x3.32x1.56x1.44x1.43x
Debt to equity0.72x0.78x0.05x0.52x0.51x0.56x
Equity ratio32.7%36.8%71.3%32.9%36.7%27.6%
Interest coverage-3.82x-2.16x5.12x2.21x3.12x1.33x
R&D as a share of sales4.2%3.2%1.7%1.0%0.7%0.7%
Buybacks as a share of market value0.0%-15.0%-0.1%-30.7%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue17.6%17.6%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-15.2%-4.4%-1.8%—
Net margin-19.0%-8.4%-6.0%—

Valuation history

At each fiscal year end

FY2026FY2025FY2024
Price to earnings-7.3-14.846.8
Price to sales1.71.92.9

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.