E 
53.60
+3.78%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€468.2m
FY2020FY2025
Net income
€42.7m
FY2020FY2025
Free cash flow
€48.5m
FY2020FY2025
Shareholders' equity
€445.7m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | €468.2m | €394.1m | €318.8m | €200.8m | €166.2m | €149.9m |
| Research and development | — | — | €9.1m | €3.5m | €6.3m | €4.8m |
| Operating income | €102.2m | €76.9m | €55.3m | €30.4m | €32.0m | €30.7m |
| Net income | €42.7m | €30.7m | €17.1m | €11.2m | −€149.0m | −€15.8m |
| Diluted earnings per share | 0.29 | 0.72 | 0.56 | 0.37 | -4.90 | -0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | €878.9m | €817.0m | €656.4m | €529.3m | €460.5m | €598.1m |
| Cash and short-term investments | €101.9m | €150.2m | €15.5m | €29.0m | €15.9m | €31.7m |
| Total liabilities | €433.3m | €404.4m | €452.3m | €346.2m | €288.4m | €501.0m |
| Debt | €269.4m | €261.1m | €317.9m | €253.4m | €226.2m | €22.8m |
| Shareholders' equity | €445.7m | €412.6m | €204.1m | €183.1m | €172.1m | €97.1m |
| Shares outstanding | 146m | 43m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | €98.6m | €96.2m | €50.5m | €47.5m | €42.7m | €44.1m |
| Capital spending | −€50.1m | −€41.3m | −€30.9m | −€21.8m | −€19.6m | −€13.8m |
| Free cash flow | €48.5m | €54.9m | €19.5m | €25.7m | €23.1m | €30.4m |
| Dividends paid | −€5.1m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €253.1m | €243.7m | €224.5m | €207.2m | €186.9m | €86.7m | €166.8m | €67.1m |
| Operating income | €31.4m | €57.8m | €46.7m | €49.2m | €24.5m | €1.4m | €41.0m | €14.3m |
| Net income | €15.3m | €42.3m | €27.9m | €27.8m | −€630,000 | €3.5m | €8.4m | €8.7m |
| Diluted earnings per share | 0.30 | 0.29 | 0.19 | 0.65 | -0.01 | 0.08 | 0.28 | 0.29 |
| Cash from operations | €58.0m | €59.0m | €38.0m | €47.0m | €24.0m | €19.0m | €21.0m | €8.0m |
| Capital spending | −€32.0m | −€29.0m | −€21.0m | −€23.0m | −€9.0m | −€9.0m | −€15.0m | −€8.0m |
| Free cash flow | €26.0m | €30.0m | €17.0m | €24.0m | €15.0m | €10.0m | €6.0m | €0 |
| Total assets | €895.0m | €878.9m | €867.3m | €817.0m | €784.3m | €784.3m | €656.4m | — |
| Cash and short-term investments | €105.2m | €101.9m | €89.8m | €150.2m | €123.3m | €123.2m | €15.5m | — |
| Debt | €5.3m | €269.4m | €268.4m | €261.2m | €259.9m | €307.8m | €10.6m | — |
| Shareholders' equity | €450.9m | €445.7m | €429.5m | €412.6m | €382.0m | €382.0m | €204.1m | — |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 21.8% | 19.5% | 15.6% | 16.1% | -67.8% | 19.1% |
| Net margin | 9.1% | 7.8% | 5.4% | 5.6% | -89.6% | -10.6% |
| Return on equity | 9.6% | 7.4% | 8.4% | 6.1% | -86.6% | -16.3% |
| Return on assets | 4.9% | 3.8% | 2.6% | 2.1% | -32.3% | -2.6% |
| Free cash flow yield | 1.2% | 3.9% | 2.9% | 2.7% | 2.4% | 2.5% |
| Revenue growth | 18.8% | 23.6% | 58.8% | 20.8% | 10.9% | — |
| Earnings growth | 39.1% | 79.1% | 52.9% | -107.5% | 841.1% | — |
| Current ratio | 2.46x | 2.94x | 1.75x | 2.00x | 2.11x | 2.02x |
| Debt to equity | 0.57x | 0.61x | 1.51x | 1.35x | 1.19x | 0.24x |
| Equity ratio | 50.7% | 50.5% | 31.1% | 34.6% | 37.4% | 16.2% |
| Interest coverage | 7.41x | 2.77x | 1.62x | 2.13x | -3.00x | 0.68x |
| R&D as a share of sales | — | — | 2.9% | 1.7% | 3.8% | 3.2% |
| Buybacks as a share of market value | -239.8% | -41.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.6% | 25.6% | — |
| Operating income | 49.7% | 27.2% | — |
| Net income | 56.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.8% | 19.2% | 19.3% | — |
| Net margin | 8.5% | 7.4% | -3.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 165.2 | 27.1 |
| Price to sales | 15.1 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.