GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
X

XLSMART Telecom Sejahtera Tbk PT EXCL.JK · IDR

Communication Services · IDX · 🇮🇩 Indonesia

Compare

1,480

-1.00%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 42.45trn

FY2016FY2025

Net income

−IDR 4.43trn

FY2016FY2025

Free cash flow

IDR 6.90trn

FY2016FY2025

Shareholders' equity

IDR 29.83trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 42.45trnIDR 34.39trnIDR 32.32trnIDR 29.14trnIDR 26.75trnIDR 26.01trnIDR 25.13trnIDR 22.94trnIDR 22.88trnIDR 21.34trn
Operating income−IDR 1.34trnIDR 5.59trnIDR 4.38trnIDR 3.65trnIDR 3.64trnIDR 709.36bnIDR 2.83trn−IDR 2.83trnIDR 1.76trnIDR 1.72trn
Net income−IDR 4.43trnIDR 1.82trnIDR 1.27trnIDR 1.11trnIDR 1.29trnIDR 371.60bnIDR 712.58bn−IDR 3.30trnIDR 375.24bnIDR 375.52bn
Diluted earnings per share-243.22139.1597.2499.25120.8734.8866.67-308.4735.1135.13

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 115.32trnIDR 86.18trnIDR 87.69trnIDR 87.28trnIDR 72.75trnIDR 67.74trnIDR 62.73trnIDR 57.61trnIDR 56.32trnIDR 54.90trn
Cash and short-term investmentsIDR 2.67trnIDR 1.39trnIDR 966.03bnIDR 5.18trnIDR 2.66trnIDR 2.97trnIDR 1.60trnIDR 1.05trnIDR 2.46trnIDR 1.40trn
Total liabilitiesIDR 85.31trnIDR 59.96trnIDR 61.18trnIDR 61.50trnIDR 52.66trnIDR 48.61trnIDR 43.60trnIDR 39.27trnIDR 34.69trnIDR 33.69trn
DebtIDR 62.83trnIDR 46.09trnIDR 45.92trnIDR 43.96trnIDR 35.65trnIDR 33.63trnIDR 26.93trnIDR 23.07trnIDR 19.40trnIDR 18.37trn
Shareholders' equityIDR 29.83trnIDR 26.06trnIDR 26.36trnIDR 25.64trnIDR 20.09trnIDR 19.14trnIDR 19.12trnIDR 18.34trnIDR 21.63trnIDR 21.21trn
Shares outstanding18,200m13,072m13,072m11,178m10,654m10,654m10,688m10,688m10,688m10,688m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 16.20trnIDR 17.83trnIDR 16.10trnIDR 11.69trnIDR 11.96trnIDR 13.95trnIDR 12.36trnIDR 9.36trnIDR 9.61trnIDR 7.31trn
Capital spending−IDR 9.30trn−IDR 9.50trn−IDR 10.42trn−IDR 8.83trn−IDR 7.29trn−IDR 7.77trn−IDR 9.10trn−IDR 6.27trn−IDR 6.70trn−IDR 5.58trn
Free cash flowIDR 6.90trnIDR 8.34trnIDR 5.67trnIDR 2.86trnIDR 4.67trnIDR 6.18trnIDR 3.26trnIDR 3.08trnIDR 2.92trnIDR 1.73trn
Dividends paid−IDR 4.01trn−IDR 646.35bn−IDR 549.02bn−IDR 544.08bn−IDR 338.18bn−IDR 213.02bn−IDR 213.02bn−IDR 213.02bn−IDR 213.02bn—

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 12.17trnIDR 11.82trnIDR 11.90trnIDR 11.45trnIDR 10.49trnIDR 8.60trnIDR 9.03trnIDR 8.31trn
Operating incomeIDR 386.11bnIDR 50.90bn−IDR 1.26trn−IDR 314.21bn−IDR 55.15bnIDR 1.29trnIDR 1.48trnIDR 1.17trn
Net income−IDR 277.22bn−IDR 716.93bn−IDR 1.82trn−IDR 1.38trn−IDR 1.61trnIDR 384.56bnIDR 502.32bnIDR 291.77bn
Diluted earnings per share-15.23-39.39-100.20-75.80-88.3621.1338.4322.32
Cash from operationsIDR 6.65trnIDR 6.37trnIDR 2.44trnIDR 5.90trnIDR 4.61trnIDR 4.21trnIDR 3.01trnIDR 4.58trn
Capital spending−IDR 5.55trn−IDR 2.24trn−IDR 2.63trn−IDR 2.79trn−IDR 2.21trn−IDR 1.68trn−IDR 2.01trn−IDR 2.57trn
Free cash flowIDR 1.10trnIDR 4.13trn−IDR 182.58bnIDR 3.12trnIDR 2.41trnIDR 2.52trnIDR 1.01trnIDR 2.01trn
Total assetsIDR 113.55trnIDR 111.85trnIDR 115.32trnIDR 109.82trnIDR 113.43trnIDR 84.84trnIDR 86.18trnIDR 85.17trn
Cash and short-term investmentsIDR 2.02trnIDR 2.70trnIDR 2.67trnIDR 3.23trnIDR 3.07trnIDR 1.46trnIDR 1.39trnIDR 1.83trn
DebtIDR 13.36trnIDR 31.03trnIDR 71.80trnIDR 61.00trnIDR 63.36trnIDR 44.83trnIDR 46.09trnIDR 46.64trn
Shareholders' equityIDR 28.88trnIDR 29.14trnIDR 29.83trnIDR 31.83trnIDR 33.21trnIDR 25.33trnIDR 26.06trnIDR 25.55trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin-3.2%16.2%13.6%12.5%13.6%2.7%
Net margin-10.4%5.3%3.9%3.8%4.8%1.4%
Return on equity-14.8%7.0%4.8%4.3%6.4%1.9%
Return on assets-3.8%2.1%1.4%1.3%1.8%0.5%
Free cash flow yield51.1%76.3%74.0%67.0%66.0%74.4%
Revenue growth23.4%6.4%10.9%8.9%2.9%3.5%
Earnings growth-343.4%43.1%14.6%-13.9%246.6%-47.9%
Current ratio0.47x0.40x0.36x0.39x0.37x0.40x
Debt to equity1.09x0.69x0.61x0.68x0.74x0.73x
Equity ratio25.9%30.2%30.1%29.4%27.6%28.2%
Interest coverage-0.33x1.80x1.49x1.31x1.53x0.27x
Buybacks as a share of market value-39.2%0.0%-16.9%-4.9%0.0%0.3%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue13.4%10.3%6.4%
Net income——67.6%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin5.5%8.9%8.7%6.9%
Net margin-3.4%-0.2%0.7%-0.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-15.416.220.621.626.278.347.3-6.484.365.8
Price to sales1.60.90.80.81.31.11.30.91.41.2

Dividends and splits

Per share, in the currency the company pays

Paid for 6 years. Last went ex-dividend on 2 Dec 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2014FY2013
Paid in the year244.7048.6042.0051.0031.7020.0064.115133.163

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.