E
1.54
+2.67%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€45.9m
FY2016FY2025
Net income
−€5.7m
FY2016FY2025
Free cash flow
€2.7m
FY2016FY2025
Shareholders' equity
€44.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €45.9m | €19.7m | €29.8m | €21.9m | €28.7m | €28.2m | €31.9m | €28.9m | €26.4m | €23.4m |
| Research and development | — | — | — | €7.1m | €5.7m | — | — | — | €4.1m | — |
| Operating income | −€4.9m | −€4.8m | −€11.7m | −€16.3m | −€17.2m | −€8.8m | −€2.3m | −€2.7m | −€5.9m | −€8.1m |
| Net income | −€5.7m | −€13.7m | −€9.9m | −€17.0m | −€15.7m | −€5.4m | −€983,007 | −€3.8m | −€8.3m | −€8.1m |
| Diluted earnings per share | -0.05 | -0.14 | -0.15 | -0.27 | -0.30 | -0.11 | -0.02 | -0.11 | -0.23 | -0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €90.8m | €105.4m | €62.7m | €119.7m | €87.1m | €98.2m | €66.2m | €54.7m | €56.5m | €57.4m |
| Cash and short-term investments | — | €16.4m | €1.8m | €10.7m | €30.6m | — | — | — | — | — |
| Total liabilities | €46.9m | €39.2m | €50.4m | €51.0m | €55.1m | €53.6m | €45.3m | €39.6m | €37.2m | €41.0m |
| Debt | €12.9m | €18.5m | €22.3m | €26.8m | €28.1m | €27.7m | €18.6m | €20.5m | €20.1m | €21.5m |
| Shareholders' equity | €44.0m | €66.2m | €12.2m | €68.7m | €32.0m | €44.6m | €20.9m | €15.1m | €19.3m | €16.4m |
| Shares outstanding | 113m | 97m | 64m | 62m | 52m | 51m | 41m | 36m | 36m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €10.9m | −€1.7m | −€1.0m | €850,297 | −€7.2m | −€2.4m | €1.9m | €2.1m | −€2.5m | €1.9m |
| Capital spending | −€8.2m | −€5.0m | −€7.1m | −€9.3m | −€10.3m | −€209,412 | −€188,675 | −€122,158 | −€98,028 | −€6.1m |
| Free cash flow | €2.7m | −€6.7m | −€8.2m | −€8.4m | −€17.5m | −€2.6m | €1.7m | €2.0m | −€2.6m | −€4.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €14.0m | €9.0m | €10.7m | €17.9m | €11.9m | €7.9m | €15.8m | €10.1m |
| Operating income | −€5.8m | €1.6m | −€6.4m | −€5.3m | −€8.0m | −€4.0m | −€9.4m | −€4.6m |
| Net income | −€6.8m | −€7.1m | −€6.6m | −€2.2m | −€7.7m | −€3.8m | −€9.0m | −€4.5m |
| Diluted earnings per share | -0.06 | -0.07 | -0.07 | -0.03 | -0.12 | -0.06 | -0.15 | -0.07 |
| Cash from operations | €1.0m | −€1.0m | €4.0m | −€1.0m | −€2.0m | — | −€5.0m | −€2.0m |
| Capital spending | −€4.0m | −€5.0m | −€2.0m | −€7.0m | −€4.0m | — | −€3.0m | — |
| Free cash flow | −€3.0m | −€6.0m | €2.0m | −€8.0m | −€6.0m | — | −€8.0m | — |
| Total assets | €67.4m | €105.4m | €53.8m | €62.7m | €60.5m | €60.5m | €119.7m | €74.8m |
| Cash and short-term investments | €13.6m | €16.4m | €1.7m | €1.8m | €4.2m | €4.2m | €10.7m | €12.0m |
| Debt | €13.2m | €14.7m | €12.7m | €22.5m | €23.7m | €8.5m | €27.1m | €7.9m |
| Shareholders' equity | €25.1m | €66.2m | €8.0m | €12.2m | €10.3m | €10.3m | €68.7m | €17.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.0% | 10.3% | 8.6% |
| Operating income | -33.0% | -11.1% | -0.6% |
| Net income | -30.6% | 1.0% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -14.8% | -32.1% | -36.6% | -28.8% |
| Net margin | -29.6% | -39.5% | -38.7% | -30.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -31.5 | -9.4 | -6.3 | -2.3 | -7.5 | -24.3 | -126.3 | -11.0 | -6.1 | -6.3 |
| Price to sales | 3.9 | 6.6 | 2.1 | 1.8 | 4.1 | 4.7 | 3.9 | 1.4 | 1.9 | 2.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.