52.80
+2.52%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 13.74bn
FY2016FY2025
Net income
SEK 76.2m
FY2016FY2025
Free cash flow
SEK 122.8m
FY2016FY2025
Shareholders' equity
SEK 249.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 13.74bn | SEK 15.76bn | SEK 17.25bn | SEK 16.07bn | SEK 13.19bn | SEK 12.24bn | SEK 12.62bn | SEK 11.04bn | SEK 9.50bn | SEK 7.59bn |
| Gross profit | SEK 122.9m | SEK 340.3m | SEK 365.1m | SEK 425.6m | SEK 322.4m | SEK 291.3m | SEK 337.4m | SEK 298.5m | SEK 277.6m | SEK 225.8m |
| Research and development | — | — | SEK 15.7m | SEK 12.5m | SEK 10.4m | SEK 6.7m | SEK 5.2m | SEK 3.9m | — | — |
| Operating income | SEK 141.1m | SEK 190.0m | SEK 194.7m | SEK 183.1m | SEK 126.8m | SEK 92.0m | SEK 117.9m | SEK 106.5m | SEK 106.3m | SEK 93.4m |
| Net income | SEK 76.2m | SEK 138.5m | SEK 129.0m | SEK 139.2m | SEK 98.0m | SEK 69.3m | SEK 75.3m | SEK 78.9m | SEK 80.1m | SEK 72.5m |
| Diluted earnings per share | 4.41 | 8.01 | 7.46 | 8.05 | 5.67 | 4.02 | 4.37 | 4.58 | 4.65 | 4.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 3.22bn | SEK 3.71bn | SEK 4.14bn | SEK 4.80bn | SEK 3.72bn | SEK 3.36bn | SEK 3.85bn | SEK 3.32bn | SEK 2.81bn | SEK 2.33bn |
| Cash and short-term investments | SEK 60.6m | SEK 127.5m | SEK 131.4m | SEK 332.0m | SEK 154.5m | SEK 239.1m | SEK 236.6m | SEK 137.9m | SEK 48.6m | SEK 112.2m |
| Total liabilities | SEK 2.97bn | SEK 3.41bn | SEK 3.86bn | SEK 4.54bn | SEK 3.53bn | SEK 3.15bn | SEK 3.70bn | SEK 3.16bn | SEK 2.66bn | SEK 2.19bn |
| Debt | SEK 189.8m | SEK 222.6m | SEK 260.8m | SEK 461.5m | SEK 235.1m | SEK 254.5m | SEK 598.7m | SEK 350.0m | SEK 200.2m | SEK 50.0m |
| Shareholders' equity | SEK 249.8m | SEK 301.3m | SEK 280.9m | SEK 260.8m | SEK 198.9m | SEK 212.1m | SEK 158.1m | SEK 155.6m | SEK 151.7m | SEK 135.9m |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 122.8m | SEK 176.1m | SEK 164.0m | SEK 110.4m | SEK 68.3m | SEK 378.5m | SEK 21.9m | SEK 31.5m | −SEK 129.4m | SEK 96.9m |
| Capital spending | −SEK 9,000 | −SEK 11.4m | −SEK 16.9m | −SEK 28.6m | −SEK 15.1m | −SEK 18.9m | −SEK 21.1m | −SEK 13.9m | −SEK 18.0m | −SEK 12.7m |
| Free cash flow | SEK 122.8m | SEK 164.8m | SEK 147.1m | SEK 81.8m | SEK 53.2m | SEK 359.6m | SEK 856,000 | SEK 17.6m | −SEK 147.4m | SEK 84.2m |
| Dividends paid | −SEK 121.0m | −SEK 121.0m | −SEK 112.4m | −SEK 86.2m | −SEK 112.1m | −SEK 112.1m | −SEK 77.6m | −SEK 77.6m | −SEK 68.8m | −SEK 55.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 3.13bn | SEK 3.02bn | SEK 3.64bn | SEK 2.99bn | SEK 3.60bn | SEK 3.51bn | SEK 4.16bn | SEK 3.23bn |
| Gross profit | SEK 62.1m | SEK 47.2m | SEK 16.2m | SEK 27.7m | SEK 86.0m | SEK 72.8m | SEK 96.4m | SEK 75.7m |
| Operating income | SEK 28.0m | SEK 14.0m | SEK 16.2m | SEK 27.7m | SEK 44.8m | SEK 34.3m | SEK 54.3m | SEK 39.3m |
| Net income | SEK 17.3m | SEK 7.3m | SEK 10.4m | SEK 15.7m | SEK 33.3m | SEK 16.9m | SEK 41.8m | SEK 25.7m |
| Diluted earnings per share | 1.00 | 0.42 | 0.60 | 0.91 | 1.92 | 0.98 | 2.42 | 1.49 |
| Cash from operations | SEK 70.0m | −SEK 98.0m | SEK 172.0m | −SEK 83.0m | SEK 151.0m | −SEK 118.0m | SEK 20.0m | SEK 187.0m |
| Capital spending | −SEK 2.0m | −SEK 1.0m | — | — | −SEK 4.0m | −SEK 2.0m | −SEK 4.0m | −SEK 3.0m |
| Free cash flow | SEK 68.0m | −SEK 99.0m | — | — | SEK 147.0m | −SEK 120.0m | SEK 16.0m | SEK 184.0m |
| Total assets | SEK 2.92bn | SEK 3.02bn | SEK 3.22bn | SEK 3.08bn | SEK 3.35bn | SEK 3.45bn | SEK 3.71bn | SEK 3.19bn |
| Cash and short-term investments | SEK 5.5m | SEK 9.3m | SEK 60.6m | SEK 8.2m | SEK 29.5m | SEK 5.7m | SEK 127.5m | SEK 68.0m |
| Debt | SEK 216.5m | SEK 218.7m | SEK 201.1m | SEK 329.4m | SEK 264.0m | SEK 227.7m | SEK 222.6m | SEK 178.3m |
| Shareholders' equity | SEK 208.2m | SEK 258.7m | SEK 249.8m | SEK 242.0m | SEK 227.2m | SEK 313.8m | SEK 301.3m | SEK 258.1m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 0.9% | 2.2% | 2.1% | 2.6% | 2.4% | 2.4% | — | — |
| Operating margin | 0.9% | 1.2% | 1.2% | 1.1% | 1.0% | 0.8% | — | — |
| Net margin | 0.6% | 0.9% | 0.7% | 0.9% | 0.7% | 0.6% | — | — |
| Return on equity | 30.5% | 46.0% | 45.9% | 53.4% | 49.3% | 32.7% | — | — |
| Return on assets | 2.4% | 3.7% | 3.1% | 2.9% | 2.6% | 2.1% | — | — |
| Free cash flow yield | 14.1% | 21.5% | 20.7% | 15.9% | 9.6% | 45.7% | — | — |
| Revenue growth | -12.8% | -8.6% | 7.3% | 21.8% | 7.8% | -3.0% | — | — |
| Earnings growth | -45.0% | 7.3% | -7.3% | 42.0% | 41.3% | -7.9% | — | — |
| Current ratio | 1.06x | 1.06x | 1.04x | 1.03x | 1.03x | 1.04x | — | — |
| Debt to equity | 0.67x | 0.68x | 0.83x | 1.70x | 1.12x | 1.11x | — | — |
| Equity ratio | 7.7% | 8.1% | 6.8% | 5.4% | 5.3% | 6.3% | — | — |
| Interest coverage | 6.17x | 7.89x | 5.37x | 27.78x | 30.21x | 12.93x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.1% | -0.2% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | 2.3% | 8.5% |
| Operating income | -8.3% | 8.9% | 6.1% |
| Net income | -18.2% | 1.9% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.6% | 2.0% | 2.1% | 2.4% |
| Operating margin | 1.1% | 1.1% | 1.1% | 1.1% |
| Net margin | 0.7% | 0.8% | 0.7% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.8 | 17.9 | 19.9 | 15.2 | 23.4 | 20.1 | 18.6 | 18.1 | 22.8 | 18.5 |
| Price to sales | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 7.00 | 7.00 | 6.50 | 5.00 | 4.50 | 2.00 | 4.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.