E 
0.40
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$123.1m
FY2017FY2026
Net income
A$3.9m
FY2017FY2026
Free cash flow
A$10.2m
FY2017FY2026
Shareholders' equity
A$38.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$123.1m | A$108.0m | A$118.9m | A$111.2m | A$67.5m | A$57.9m | A$66.2m | A$78.0m | A$64.9m | A$51.9m |
| Gross profit | A$23.2m | A$17.6m | A$17.4m | A$14.9m | A$12.4m | A$10.5m | A$6.9m | A$12.4m | A$13.1m | A$10.0m |
| Operating income | A$6.2m | A$2.5m | A$2.4m | A$1.7m | A$1.4m | A$829,694 | −A$3.9m | A$2.1m | A$3.0m | −A$649,899 |
| Net income | A$3.9m | A$1.2m | A$2.1m | A$1.4m | A$894,680 | A$3.4m | −A$2.8m | A$1.6m | A$1.8m | A$3.6m |
| Diluted earnings per share | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | 0.04 | -0.03 | 0.02 | 0.02 | 0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$75.0m | A$69.4m | A$64.4m | A$59.9m | A$56.4m | A$41.8m | A$44.5m | A$46.1m | A$41.0m | A$34.7m |
| Cash and short-term investments | A$18.3m | A$10.6m | A$8.4m | A$9.3m | A$8.9m | A$4.0m | A$5.9m | A$2.8m | A$1.7m | A$1.6m |
| Total liabilities | A$36.9m | A$34.8m | A$31.5m | A$29.5m | A$27.4m | A$17.3m | A$23.3m | A$22.1m | A$22.0m | A$21.1m |
| Debt | A$6.0m | A$6.0m | A$5.6m | A$2.7m | A$2.4m | A$4.0m | A$7.1m | A$3.7m | A$6.5m | A$7.1m |
| Shareholders' equity | A$38.1m | A$34.6m | A$32.9m | A$30.4m | A$29.1m | A$24.4m | A$21.2m | A$24.0m | A$19.0m | A$13.6m |
| Shares outstanding | 128m | 128m | 127m | 126m | 121m | 96m | 98m | 96m | 93m | 72m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$12.1m | A$5.0m | A$1.8m | A$4.1m | A$4.3m | A$1.9m | A$3.9m | A$2.5m | −A$1.4m | −A$5.0m |
| Capital spending | −A$1.9m | −A$1.2m | −A$2.1m | −A$1.4m | −A$1.3m | −A$763,239 | −A$903,853 | −A$1.7m | −A$764,169 | −A$367,162 |
| Free cash flow | A$10.2m | A$3.9m | −A$332,317 | A$2.7m | A$3.0m | A$1.2m | A$3.0m | A$726,151 | −A$2.2m | −A$5.4m |
| Dividends paid | −A$607,516 | — | — | — | −A$2.2m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$59.9m | A$63.1m | A$53.8m | A$54.2m | A$59.4m | A$59.5m | A$62.2m | A$31.1m |
| Gross profit | A$11.7m | A$11.6m | A$9.2m | A$8.4m | A$8.1m | A$9.3m | A$8.1m | A$4.1m |
| Operating income | A$3.2m | A$2.9m | A$1.5m | A$1.0m | A$896,977 | A$1.5m | A$724,030 | A$323,035 |
| Net income | A$1.9m | A$2.0m | A$561,396 | A$673,814 | A$781,585 | A$1.4m | A$609,891 | A$304,945 |
| Diluted earnings per share | 0.01 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Cash from operations | A$2.0m | A$9.0m | A$1.0m | A$3.0m | — | A$2.0m | −A$1.0m | — |
| Capital spending | −A$1.0m | — | — | — | — | −A$1.0m | — | — |
| Free cash flow | A$1.0m | — | — | — | — | A$1.0m | — | — |
| Total assets | A$75.0m | A$72.5m | A$69.4m | A$61.5m | A$64.4m | A$60.5m | A$59.9m | A$59.9m |
| Cash and short-term investments | A$18.3m | A$18.8m | A$10.6m | A$10.8m | A$8.4m | A$10.4m | A$9.3m | A$9.3m |
| Debt | A$1.6m | A$6.6m | A$6.0m | A$5.4m | A$5.6m | A$5.9m | A$2.7m | — |
| Shareholders' equity | A$38.1m | A$36.7m | A$34.6m | A$34.0m | A$32.9m | A$31.9m | A$30.4m | A$30.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 16.3% | 6.8% |
| Operating income | 55.0% | 49.5% | — |
| Net income | 38.8% | 2.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 15.9% | 16.4% | 16.4% |
| Operating margin | 3.8% | 2.8% | 2.6% | 1.6% |
| Net margin | 2.2% | 1.9% | 2.2% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 22.7 | 9.5 | 15.3 | 22.9 | 3.4 | -4.3 | 12.4 | 15.4 | 4.8 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Mar 2010.
| FY2010 | FY2009 | FY2008 | |
|---|---|---|---|
| Paid in the year | 0.071 | 0.036 | 0.179 |
- 10-to-1 reverse split · 27 Nov 2018
- 10-to-1 reverse split · 26 Feb 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.