E
3.14
-0.63%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€788.4m
FY2016FY2025
Net income
−€103.5m
FY2016FY2025
Free cash flow
−€82.0m
FY2016FY2025
Shareholders' equity
€813.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €788.4m | €797.0m | €781.4m | €751.4m | €618.0m | €500.9m | €446.4m | €375.4m | €257.6m | €164.5m |
| Gross profit | €65.2m | €114.9m | €175.1m | €174.1m | €151.5m | €125.7m | €132.9m | €112.0m | €82.6m | €58.6m |
| Research and development | €77.4m | €50.9m | €68.5m | €76.6m | €72.2m | €63.9m | €58.4m | €35.6m | €17.6m | €18.1m |
| Operating income | −€140.9m | −€184.7m | −€92.1m | €12.5m | €27.3m | €48.5m | €62.6m | €77.5m | €37.5m | €32.0m |
| Net income | −€103.5m | −€196.1m | −€83.9m | −€175.7m | €215.5m | €6.3m | €38.2m | €84.2m | €24.3m | €27.5m |
| Diluted earnings per share | -0.58 | -1.11 | -0.47 | -0.99 | 1.25 | 0.04 | 0.25 | 0.56 | 0.16 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.78bn | €1.91bn | €2.25bn | €2.26bn | €2.24bn | €1.46bn | €1.18bn | €771.9m | €667.3m | €351.4m |
| Cash and short-term investments | €476.4m | €396.8m | €604.1m | €730.0m | €858.5m | €492.2m | €321.7m | €149.9m | €101.6m | €127.9m |
| Total liabilities | €965.0m | €960.0m | €1.13bn | €1.07bn | €857.5m | €737.9m | €703.9m | €347.0m | €335.5m | €137.4m |
| Debt | €447.7m | €439.4m | €626.2m | €506.7m | €512.9m | €492.0m | €463.1m | €114.5m | €189.9m | €28.8m |
| Shareholders' equity | €813.7m | €952.5m | €1.12bn | €1.19bn | €1.38bn | €724.5m | €477.0m | €424.0m | €330.8m | €213.0m |
| Shares outstanding | 178m | 177m | 177m | 177m | 173m | 151m | 151m | 151m | 151m | 151m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€9.4m | €18.2m | €36.4m | €203.1m | €122.2m | €44.7m | €42.2m | €156.2m | €10.8m | €67.4m |
| Capital spending | −€72.5m | −€132.2m | −€216.0m | −€181.4m | −€118.9m | −€99.1m | −€31.9m | −€27.9m | −€17.6m | −€10.1m |
| Free cash flow | −€82.0m | −€114.0m | −€179.6m | €21.8m | €3.3m | −€54.4m | €10.3m | €128.4m | −€6.8m | €57.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €143.5m | €156.6m | €253.3m | €163.9m | €171.2m | €200.0m | €221.2m | €184.9m |
| Gross profit | −€1.6m | −€1.6m | €78.5m | −€62,000 | €8.6m | €27.2m | €46.1m | €18.3m |
| Operating income | −€51.1m | −€55.4m | €24.3m | −€44.5m | −€62.6m | −€52.6m | €6.8m | −€45.9m |
| Net income | −€46.6m | −€121.9m | €14.6m | −€43.1m | −€43.5m | −€31.6m | −€40.8m | −€39.6m |
| Diluted earnings per share | -0.26 | -0.69 | 0.08 | -0.24 | -0.24 | -0.18 | -0.23 | -0.22 |
| Cash from operations | −€107.0m | −€2.0m | €63.0m | −€67.0m | €26.0m | −€31.0m | €74.0m | €42.0m |
| Capital spending | −€9.0m | −€4.0m | −€14.0m | −€20.0m | −€23.0m | −€21.0m | −€25.0m | −€28.0m |
| Free cash flow | −€116.0m | −€6.0m | €49.0m | −€87.0m | €3.0m | −€52.0m | €49.0m | €14.0m |
| Total assets | €1.57bn | €1.64bn | €1.78bn | €1.77bn | €1.81bn | €1.94bn | €1.91bn | €1.99bn |
| Cash and short-term investments | €465.6m | €444.8m | €476.4m | €237.3m | €356.4m | €378.7m | €396.8m | €378.5m |
| Debt | €61.5m | €387.5m | €447.7m | €484.6m | €462.1m | €478.7m | €443.5m | €470.1m |
| Shareholders' equity | €665.6m | €699.6m | €813.7m | €800.1m | €845.8m | €912.1m | €952.5m | €968.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 9.5% | 20.0% |
| Net income | -16.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.4% | 17.0% | 19.0% | 21.9% |
| Operating margin | -20.5% | -13.0% | -7.8% | -1.9% |
| Net margin | -18.9% | -17.9% | -8.0% | -2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.4 | -7.4 | -44.9 | -15.3 | 34.0 | — | 91.2 | 31.2 | 84.0 | 40.8 |
| Price to sales | 1.2 | 1.8 | 4.8 | 3.6 | 11.9 | 9.1 | 7.8 | 7.0 | 7.9 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 18 Aug 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.