E 
110.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£566,755
FY2016FY2025
Net income
−£1.1m
FY2016FY2025
Free cash flow
−£793,000
FY2016FY2025
Shareholders' equity
−£1.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £566,755 | £437,768 | — | £1.7m | £1.4m | £1.8m | £1.8m | £1.7m | £2.1m | £1.6m |
| Operating income | −£717,451 | −£669,471 | −£819,636 | −£1.2m | −£515,660 | −£1.1m | −£271,467 | −£558,416 | −£532,509 | −£339,372 |
| Net income | −£1.1m | £1.8m | −£862,340 | −£4.6m | −£584,633 | −£1.0m | −£284,665 | −£573,374 | −£550,257 | −£433,034 |
| Diluted earnings per share | -2.86 | 4.63 | -2.66 | -35.41 | -5.32 | -10.22 | -2.93 | -117.02 | -211.64 | -13.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £2.4m | £4.1m | £1.9m | £16,547 | £18,121 | £19,445 | £1.6m | £1.9m | £1.1m | £1.3m |
| Cash and short-term investments | £1.1m | £279,725 | £858,024 | £9,258 | £11,098 | £453 | £5,218 | £945,823 | £75,952 | £268,790 |
| Total liabilities | £3.5m | £4.1m | £6.6m | £63,337 | £30,597 | £26,825 | £1.4m | £1.3m | £956,741 | £883,497 |
| Debt | £3.2m | £3.7m | £5.4m | £57,515 | £16,321 | £11,288 | £661,641 | £345,761 | £50,547 | — |
| Shareholders' equity | −£1.1m | £16,841 | −£2.3m | −£23,736 | −£12,476 | −£7,379 | £194,861 | £570,351 | £141,419 | £462,853 |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£703,003 | −£726,373 | −£583,105 | −£1.9m | −£488 | −£1,065 | −£4,323 | −£398,452 | −£264,337 | −£305,994 |
| Capital spending | −£89,997 | −£3 | −£5 | −£5,541 | −£88 | −£34 | −£40 | −£8,949 | −£30,629 | −£55,729 |
| Free cash flow | −£793,000 | −£726,376 | −£583,110 | −£1.9m | −£576 | −£1,099 | −£4,363 | −£407,401 | −£294,966 | −£361,723 |
Latest quarters
By quarter end
| Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £561,169 | £280,585 | £296,504 | £148,252 | £135,126 | £135,126 | £151,498 | £151,498 |
| Operating income | −£381,798 | −£190,387 | −£491,505 | −£432,321 | −£110,223 | −£110,223 | −£211,998 | −£211,998 |
| Net income | −£552,981 | −£276,491 | −£1.2m | −£590,449 | £37,809 | £37,809 | −£172,237 | −£172,237 |
| Diluted earnings per share | -0.01 | -0.00 | -3.05 | -1.53 | 0.10 | 0.10 | -0.44 | -0.44 |
| Cash from operations | −£1.0m | — | — | — | — | — | — | — |
| Total assets | £3.8m | £3.6m | £2.4m | £2.4m | £4.7m | £4.7m | £4.1m | £4.1m |
| Cash and short-term investments | £1.4m | £1.4m | £1.1m | £1.1m | £19,121 | £19,121 | £279,725 | £279,725 |
| Debt | £4.5m | £290,826 | £2.8m | £195,836 | £4.0m | £42,557 | £3.6m | £592,059 |
| Shareholders' equity | −£1.6m | −£1.5m | −£1.1m | −£971,464 | £175,474 | £175,474 | £96,372 | £96,372 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -30.6% | -20.4% | -7.6% |
| Operating income | -14.6% | -7.8% | 7.3% |
| Net income | -37.7% | 1.3% | 11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -138.1% | — | — | — |
| Net margin | 68.7% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | 0.6 | -2.5 | -0.2 | -1.5 | -1.4 | -5.0 | -0.1 | -0.1 | -3.5 |
| Price to sales | 1.7 | 2.5 | — | 0.5 | 0.6 | 0.8 | 0.8 | 0.1 | 0.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 200-to-1 reverse split · 10 Nov 2025
- 20-to-1 reverse split · 30 Oct 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.