S 
0.43
0.00%
Close of 6 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2014FY2021
Net income
$17.4m
FY2014FY2021
Free cash flow
$1.5m
FY2014FY2021
Shareholders' equity
$37.7m
FY2014FY2021
Income statement
Fiscal years
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $26.4m | $25.8m | $30.6m | $28.8m | $24.8m | $25.6m | $29.7m |
| Gross profit | −$3,000 | $17.5m | $17.1m | $20.3m | $20.1m | $19.5m | $19.1m | $22.0m |
| Research and development | — | $4.3m | $4.6m | $4.2m | $2.0m | $3.0m | $3.8m | $3.6m |
| Operating income | −$3.4m | −$2.9m | −$1.2m | −$16.0m | $5.4m | $5.6m | $4.3m | $8.4m |
| Net income | $17.4m | $643,000 | −$9.7m | −$14.8m | $2.5m | $3.4m | $3.3m | $5.6m |
| Diluted earnings per share | 1.42 | 0.05 | -0.80 | -1.22 | 0.21 | 0.29 | 0.28 | 0.47 |
Balance sheet
At each fiscal year end
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $39.6m | $19.1m | $19.8m | $32.8m | $57.0m | $43.8m | $50.4m | $44.2m |
| Cash and short-term investments | $39.4m | $241,000 | $3.1m | $6.7m | $7.6m | $7.6m | $8.4m | $9.8m |
| Total liabilities | $1.8m | $9.4m | $10.7m | $14.3m | $22.5m | $14.4m | $18.3m | $10.2m |
| Debt | — | $319,000 | $2.9m | $5.9m | $8.7m | $6.0m | $10.0m | $12,000 |
| Shareholders' equity | $37.7m | $9.7m | $9.1m | $18.4m | $34.4m | $29.3m | $32.2m | $34.1m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.8m | $1.4m | $1.1m | $2.6m | $3.5m | $6.9m | $2.2m | −$400,000 |
| Capital spending | −$387,000 | −$268,000 | −$383,000 | −$185,000 | −$80,000 | −$61,000 | −$198,000 | −$588,000 |
| Free cash flow | $1.5m | $1.2m | $696,000 | $2.4m | $3.4m | $6.8m | $2.0m | −$988,000 |
| Dividends paid | — | — | — | — | — | −$2.6m | −$5.1m | −$4.9m |
Latest quarters
By quarter end
| Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sept 2021 | Jun 2021 | Mar 2021 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | −$20.4m | −$20.4m | $7.0m | $7.0m | $6.5m | $7.0m |
| Gross profit | −$1,000 | −$1,000 | −$26.9m | — | $4.9m | $4.8m | $4.2m | $4.6m |
| Operating income | −$1.1m | −$937,000 | −$1.2m | −$4.2m | $559,000 | $350,000 | −$170,000 | $469,000 |
| Net income | −$560,000 | −$2.2m | −$540,000 | $17.3m | $75,000 | $953,000 | −$916,000 | $587,000 |
| Diluted earnings per share | -0.05 | -0.20 | -0.05 | 1.41 | 0.01 | 0.08 | -0.07 | 0.05 |
| Cash from operations | — | — | −$1.0m | −$1.0m | −$1.0m | — | $1.0m | — |
| Total assets | $30.2m | $31.5m | $38.2m | $39.6m | $19.8m | $21.3m | $20.2m | $19.1m |
| Cash and short-term investments | $28.7m | $29.6m | $31.7m | — | $3.6m | $4.9m | $4.3m | $2.8m |
| Debt | — | — | — | — | $330,000 | $332,000 | $645,000 | $1.0m |
| Shareholders' equity | $28.8m | $30.2m | $36.9m | $37.7m | $10.0m | $10.0m | $9.1m | $9.7m |
Valuation history
At each fiscal year end
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.2 | 4.4 | -0.1 | -0.1 | 2.6 | 1.7 | 2.3 | 2.3 | 3.6 | 1.5 |
| Price to sales | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -28% | 89% | -42% | -37% | 15% | 122% | -27% | -75% | 16% | -28% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jun 2016.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.44 | 0.42 | 0.36 | 0.317 | 0.17 | 0.15 |
- 2-to-1 reverse split · 21 Jul 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.