E 
845.00
-0.31%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.12bn
FY2016FY2025
Net income
€1.06bn
FY2016FY2025
Free cash flow
€1.21bn
FY2016FY2025
Shareholders' equity
€4.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.12bn | €2.21bn | €1.80bn | €1.46bn | €1.07bn | €561.1m | €365.8m | €245.4m | €178.4m | €115.5m |
| Gross profit | €2.12bn | €2.21bn | €1.80bn | €1.46bn | €1.09bn | €561.1m | €365.8m | €245.4m | €178.4m | €115.5m |
| Operating income | €1.26bn | €1.42bn | €1.14bn | €908.1m | €654.0m | €299.7m | €157.5m | €89.5m | €66.9m | €34.9m |
| Net income | €1.06bn | €1.24bn | €1.01bn | €843.4m | €605.4m | €284.6m | €149.7m | €83.5m | €62.1m | €31.7m |
| Diluted earnings per share | 5.32 | 6.02 | 4.70 | 3.88 | 2.72 | 1.44 | 0.82 | 0.45 | 0.34 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €5.50bn | €5.35bn | €4.97bn | €4.37bn | €3.90bn | €3.17bn | €434.2m | €240.7m | €167.3m | €103.3m |
| Cash and short-term investments | €815.1m | €787.1m | €985.8m | €532.6m | €404.8m | €221.7m | €182.5m | €85.0m | €49.3m | €26.2m |
| Total liabilities | €1.44bn | €1.37bn | €967.3m | €909.1m | €712.1m | €442.9m | €153.3m | €78.4m | €57.5m | €39.4m |
| Debt | €163.3m | €93.7m | €79.5m | €79.6m | €67.8m | €50.0m | €25.0m | €6.6m | €7.6m | €8.6m |
| Shareholders' equity | €4.06bn | €3.97bn | €4.01bn | €3.46bn | €3.19bn | €2.73bn | €280.9m | €162.3m | €109.9m | €63.9m |
| Shares outstanding | 200m | 207m | 215m | 217m | 223m | 197m | 183m | 184m | 182m | 182m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.28bn | €1.30bn | €1.17bn | €877.5m | €598.9m | €316.1m | €175.8m | €100.0m | €62.5m | €40.0m |
| Capital spending | −€65.8m | −€136.7m | −€91.8m | −€96.9m | −€61.6m | −€36.9m | −€30.1m | −€33.1m | −€20.9m | −€31.2m |
| Free cash flow | €1.21bn | €1.16bn | €1.08bn | €780.5m | €537.3m | €279.2m | €145.7m | €66.9m | €41.5m | €8.8m |
| Dividends paid | −€583.2m | −€559.3m | −€427.4m | −€302.8m | −€144.4m | −€76.1m | −€43.2m | −€32.4m | −€16.2m | −€11.5m |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 102.4% | 100.0% |
| Operating margin | 59.4% | 64.1% | 63.5% | 62.3% | 61.2% | 53.4% |
| Net margin | 50.1% | 56.2% | 56.2% | 57.9% | 56.6% | 50.7% |
| Return on equity | 26.1% | 31.3% | 25.2% | 24.4% | 19.0% | 10.4% |
| Return on assets | 19.3% | 23.3% | 20.3% | 19.3% | 15.5% | 9.0% |
| Free cash flow yield | 0.8% | 0.9% | 0.7% | 0.6% | 0.4% | 0.2% |
| Revenue growth | -4.3% | 23.1% | 23.5% | 36.3% | 90.5% | 53.4% |
| Earnings growth | -14.6% | 23.0% | 19.9% | 39.3% | 112.7% | 90.1% |
| Current ratio | 1.66x | 1.82x | 3.07x | 2.60x | 2.19x | 1.36x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 73.8% | 74.3% | 80.6% | 79.2% | 81.8% | 86.0% |
| Interest coverage | 113.41x | 214.63x | 228.04x | 196.98x | 233.57x | 281.41x |
| Buybacks as a share of market value | 3.3% | 4.1% | 0.8% | 2.4% | -12.8% | -7.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 30.4% | 39.4% |
| Operating income | 11.5% | 33.2% | 50.5% |
| Net income | 8.0% | 30.1% | 48.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.3% | 100.3% |
| Operating margin | 61.8% | 62.3% | 61.6% | 59.3% |
| Net margin | 53.2% | 54.8% | 54.8% | 52.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 13.0 | 23.4 | 23.9 | 43.3 | 53.0 | 31.6 | 20.5 | 31.1 | 27.3 |
| Price to sales | 5.4 | 7.3 | 13.2 | 13.9 | 24.5 | 26.9 | 12.9 | 7.0 | 10.8 | 7.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 12 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.60 | 2.65 | 2.00 | 1.42 | 0.68 | 0.42 | 0.24 | 0.18 |
- 5-for-1 split · 23 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.