E 
0.39
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$87.8m
FY2016FY2025
Net income
A$9.0m
FY2016FY2025
Free cash flow
A$20.7m
FY2016FY2025
Shareholders' equity
A$106.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$87.8m | A$25.4m | A$15.3m | A$15.9m | A$51.8m | A$136.9m | A$54.4m | A$46.1m | A$159.0m | A$151.4m |
| Operating income | A$19.1m | A$16.8m | A$13.0m | −A$32.8m | A$21.7m | A$12.0m | −A$72.4m | A$9.3m | A$18.4m | A$24.8m |
| Net income | A$9.0m | A$10.0m | A$6.6m | −A$35.3m | A$741,000 | A$10.1m | −A$13.3m | −A$101.6m | −A$4.2m | A$15.9m |
| Diluted earnings per share | 0.05 | 0.04 | 0.04 | -0.22 | 0.00 | 0.09 | -0.09 | -4.51 | -0.01 | 0.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$243.9m | A$246.7m | A$160.8m | A$134.5m | A$425.0m | A$374.5m | A$368.2m | A$136.1m | A$225.1m | A$224.7m |
| Cash and short-term investments | A$20.7m | A$14.7m | A$26.8m | A$13.9m | A$47.6m | A$59.1m | A$39.0m | A$25.3m | A$5.4m | A$4.1m |
| Total liabilities | A$137.3m | A$141.2m | A$82.4m | A$68.9m | A$293.1m | A$265.0m | A$267.4m | A$84.5m | A$68.5m | A$56.1m |
| Debt | A$123.8m | A$127.3m | A$73.2m | A$61.7m | A$258.5m | A$236.3m | A$230.1m | A$55.4m | A$47.6m | A$20.2m |
| Shareholders' equity | A$106.6m | A$105.6m | A$78.3m | A$65.6m | A$131.9m | A$109.5m | A$100.8m | A$51.7m | A$156.6m | A$168.7m |
| Shares outstanding | 185m | 243m | 160m | 160m | 162m | 115m | 141m | 23m | 382m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$21.5m | A$18.7m | A$13.2m | A$15.4m | A$36.6m | A$34.4m | A$23.1m | A$7.6m | A$14.3m | A$22.6m |
| Capital spending | −A$765,270 | −A$1.0m | −A$338,535 | −A$3.0m | −A$3.1m | −A$3.1m | −A$4.4m | −A$3.6m | −A$5.6m | −A$1.9m |
| Free cash flow | A$20.7m | A$17.7m | A$12.9m | A$12.4m | A$33.5m | A$31.3m | A$18.7m | A$4.0m | A$8.7m | A$20.7m |
| Dividends paid | −A$9.2m | −A$11.0m | −A$4.8m | −A$4.7m | — | — | −A$1.8m | −A$3.1m | −A$7.9m | −A$8.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$38.5m | A$45.7m | A$25.4m | A$21.4m | A$21.8m | A$34.4m | A$42.9m | A$18.8m |
| Operating income | A$7.0m | A$11.9m | A$7.2m | A$6.5m | A$6.6m | A$9.4m | A$11.7m | A$6.0m |
| Net income | −A$10.4m | A$5.5m | A$3.1m | A$3.0m | A$1.8m | A$4.8m | A$6.0m | A$1.4m |
| Diluted earnings per share | -0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 |
| Cash from operations | A$7.0m | A$12.0m | A$7.0m | A$7.0m | A$4.0m | A$5.0m | A$7.0m | A$4.0m |
| Total assets | A$224.7m | A$195.8m | A$223.5m | A$211.4m | A$251.1m | A$198.1m | A$246.7m | A$172.6m |
| Cash and short-term investments | A$6.3m | A$16.6m | A$18.9m | A$11.1m | A$13.1m | A$11.8m | A$14.7m | A$12.5m |
| Debt | A$10.4m | A$24.0m | A$100.6m | A$18.0m | A$124.5m | A$12.5m | A$116.8m | A$86.5m |
| Shareholders' equity | A$87.8m | A$85.6m | A$97.7m | A$101.6m | A$103.5m | A$84.8m | A$105.6m | A$76.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 76.7% | -8.5% | -2.3% |
| Operating income | — | 9.6% | 0.4% |
| Net income | — | -2.3% | -3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 31.7% | 11.1% | 14.9% | 5.6% |
| Net margin | 16.8% | -6.7% | 0.3% | -10.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 18.6 | 14.9 | -2.4 | 187.7 | 14.6 | -14.9 | -0.2 | -225.2 | 5.1 |
| Price to sales | 1.3 | 7.3 | 6.5 | 5.4 | 2.7 | 1.1 | 3.6 | 0.5 | 6.0 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 3 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.021 | 0.086 | 0.085 | 0.057 | 0.041 |
- 8-to-1 reverse split · 15 Dec 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.