E 
21.73
+4.32%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$446.6m
FY2017FY2026
Net income
$7.7m
FY2017FY2026
Free cash flow
$13.5m
FY2017FY2026
Shareholders' equity
$150.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $446.6m | $389.8m | $353.6m | $354.2m | $267.3m | $242.0m | $235.8m | $228.3m | $150.0m | $94.0m |
| Gross profit | $140.7m | $118.3m | $105.3m | $103.7m | $73.7m | $59.8m | $55.2m | $52.7m | $36.5m | $20.3m |
| Operating income | $15.7m | $13.8m | $11.6m | $16.5m | $6.4m | $3.6m | $2.8m | $4.3m | $6.9m | $5.3m |
| Net income | $7.7m | $7.5m | $5.6m | $9.7m | $4.1m | $8.4m | $775,000 | $3.7m | $4.0m | $3.2m |
| Diluted earnings per share | 0.57 | 0.55 | 0.43 | 0.73 | 0.32 | 0.66 | 0.06 | 0.31 | 0.35 | 0.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $304.5m | $307.0m | $230.7m | $257.5m | $233.5m | $179.6m | $160.7m | $154.5m | $95.5m | $57.1m |
| Cash and short-term investments | $6.8m | $8.9m | $4.6m | $5.9m | $4.0m | $6.1m | $9.8m | $5.0m | $1.3m | $727,000 |
| Total liabilities | $154.4m | $163.6m | $94.1m | $126.6m | $115.8m | $72.9m | $72.9m | $73.0m | $38.4m | $24.9m |
| Debt | $63.1m | $64.8m | $21.9m | $44.5m | $36.1m | $19.6m | $38.4m | $40.6m | $10.0m | $4.4m |
| Shareholders' equity | $150.1m | $143.5m | $136.6m | $131.0m | $117.7m | $106.7m | $87.8m | $81.5m | $57.0m | $32.2m |
| Shares outstanding | 14m | 14m | 13m | 13m | 13m | 13m | 13m | 12m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $20.6m | $21.3m | $32.7m | $940,000 | −$1.9m | $13.7m | $23.1m | −$8.7m | $11.3m | $2.6m |
| Capital spending | −$7.2m | −$4.9m | −$4.9m | −$3.7m | −$4.0m | −$2.8m | −$3.4m | −$3.0m | −$829,000 | −$237,000 |
| Free cash flow | $13.5m | $16.4m | $27.8m | −$2.8m | −$5.9m | $10.9m | $19.7m | −$11.7m | $10.5m | $2.4m |
| Dividends paid | −$5.0m | −$4.6m | −$4.1m | −$118,000 | −$120,000 | −$69,000 | −$50,000 | −$1.6m | −$1.4m | −$1.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $121.9m | $101.1m | $115.3m | $108.3m | $110.0m | $93.5m | $92.7m | $93.6m |
| Gross profit | $44.5m | $30.8m | $33.5m | $31.9m | $33.9m | $26.4m | $26.0m | $27.3m |
| Operating income | $5.6m | $2.3m | $4.2m | $3.6m | $4.1m | $2.6m | $2.4m | $5.0m |
| Net income | $2.7m | $753,000 | $2.4m | $1.8m | $2.1m | $1.0m | $1.1m | $3.2m |
| Diluted earnings per share | 0.20 | 0.06 | 0.17 | 0.14 | 0.15 | 0.08 | 0.09 | 0.25 |
| Cash from operations | $13.0m | $2.0m | $4.0m | $1.0m | $9.0m | $9.0m | $1.0m | — |
| Capital spending | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | — | −$1.0m |
| Free cash flow | $12.0m | $1.0m | $3.0m | $0 | $8.0m | $8.0m | — | — |
| Total assets | $304.5m | $318.2m | $315.6m | $321.8m | $307.0m | $251.8m | $248.8m | $245.5m |
| Cash and short-term investments | $6.8m | $4.3m | $4.3m | $4.7m | $8.9m | $5.9m | $3.9m | $4.4m |
| Debt | $54.9m | $63.9m | $61.9m | $54.9m | $56.8m | $27.5m | $31.3m | $23.2m |
| Shareholders' equity | $150.1m | $146.0m | $144.0m | $140.8m | $143.5m | $140.2m | $138.0m | $136.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 13.0% | 28.6% |
| Operating income | -1.6% | 34.5% | 18.9% |
| Net income | -7.4% | -1.6% | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 30.3% | 29.3% | 27.7% |
| Operating margin | 3.5% | 3.7% | 3.3% | 3.2% |
| Net margin | 1.8% | 2.0% | 2.1% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.5 | 44.9 | 38.2 | 32.4 | 73.8 | 47.6 | 485.4 | 88.1 | 96.7 | 136.7 |
| Price to sales | 0.7 | 0.9 | 0.6 | 0.9 | 1.1 | 1.6 | 1.6 | 1.4 | 2.6 | 4.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 31% | -28% | 14% | -30% | 6% | 4% | -34% | 10% | 147% | 260% |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 25 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.33 | 0.31 | 0.28 | 0.13 | 0.12 | 0.20 | 0.40 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.