E 
4.71
+2.84%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.88bn
FY2016FY2025
Net income
−$534.5m
FY2016FY2025
Free cash flow
$4.8m
FY2016FY2025
Shareholders' equity
$415.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.88bn | $2.55bn | $1.96bn | $1.35bn | $908.0m | $924.6m | $687.1m | $627.1m | $434.9m | $254.2m |
| Gross profit | $284.0m | $367.4m | $460.5m | $316.6m | $250.4m | $228.1m | $174.1m | $299.2m | $165.6m | $99.0m |
| Research and development | — | — | $26.7m | $27.0m | $26.5m | $24.3m | $19.8m | $18.2m | $17.2m | $11.1m |
| Operating income | −$477.2m | −$38.3m | −$71.2m | $3.6m | −$42.4m | −$302.2m | −$319.4m | −$52.1m | −$74.4m | −$237.4m |
| Net income | −$534.5m | −$61.6m | −$113.0m | −$19.2m | −$37.6m | −$334.2m | −$302.0m | −$52.7m | −$60.7m | −$159.7m |
| Diluted earnings per share | -4.68 | -0.54 | -1.00 | -0.19 | -0.43 | -3.97 | -3.60 | -0.67 | -0.81 | -3.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.90bn | $2.54bn | $2.68bn | $1.82bn | $1.42bn | $1.47bn | $1.50bn | $1.72bn | $1.31bn | $1.20bn |
| Cash and short-term investments | $151.9m | $163.5m | $192.8m | $188.2m | $266.3m | $333.4m | $102.8m | $228.3m | $238.4m | $178.9m |
| Total liabilities | $1.48bn | $1.54bn | $1.61bn | $957.9m | $725.8m | $854.8m | $569.0m | $532.9m | $266.4m | $287.7m |
| Debt | $985.9m | $662.0m | $597.0m | $413.0m | $215.7m | $289.9m | $293.7m | $221.0m | $121.4m | $120.3m |
| Shareholders' equity | $415.2m | $1.00bn | $1.07bn | $859.4m | $693.6m | $619.6m | $922.4m | $1.19bn | $1.05bn | $912.1m |
| Shares outstanding | 114m | 115m | 114m | 100m | 88m | 84m | 84m | 79m | 75m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $38.8m | $18.8m | $142.6m | −$11.6m | $38.7m | −$16.2m | −$42.6m | −$20.7m | −$28.0m | −$35.5m |
| Capital spending | −$34.1m | −$24.9m | −$28.7m | −$38.4m | −$25.0m | −$29.5m | −$35.5m | −$39.5m | −$27.8m | −$15.5m |
| Free cash flow | $4.8m | −$6.1m | $113.8m | −$49.9m | $13.8m | −$45.7m | −$78.2m | −$60.2m | −$55.8m | −$51.0m |
| Dividends paid | −$11.1m | −$20.1m | −$18.8m | −$14.9m | −$1.3m | −$20.0m | −$61.1m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $652.5m | $496.2m | $468.7m | $479.5m | $444.3m | $483.6m | $646.5m | $621.4m |
| Gross profit | $80.8m | $61.9m | $52.2m | $75.9m | $76.9m | $102.5m | $75.7m | $80.7m |
| Operating income | −$9.6m | −$9.9m | −$9.6m | $658,000 | $2.8m | −$52.8m | −$18.0m | −$17.7m |
| Net income | −$28.4m | −$26.6m | −$429.1m | −$20.9m | −$19.9m | −$64.6m | −$22.8m | −$23.1m |
| Diluted earnings per share | -0.25 | -0.24 | -3.76 | -0.18 | -0.17 | -0.57 | -0.20 | -0.20 |
| Cash from operations | −$10.0m | — | $48.0m | $15.0m | −$30.0m | $4.0m | −$26.0m | $18.0m |
| Capital spending | −$13.0m | −$6.0m | −$7.0m | −$8.0m | −$8.0m | −$8.0m | −$6.0m | −$6.0m |
| Free cash flow | −$23.0m | — | $41.0m | $7.0m | −$38.0m | −$4.0m | −$32.0m | $12.0m |
| Total assets | $1.97bn | $1.88bn | $1.90bn | $2.45bn | $2.46bn | $2.65bn | $2.54bn | $2.50bn |
| Cash and short-term investments | $115.7m | $166.0m | $151.9m | $116.7m | $151.0m | $246.5m | $104.2m | $96.6m |
| Debt | $968.0m | $982.3m | $985.9m | $1.08bn | $844.8m | $854.5m | $688.7m | $605.9m |
| Shareholders' equity | $383.2m | $396.4m | $415.2m | $842.2m | $896.0m | $935.5m | $1.00bn | $1.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 15.2% | 34.5% |
| Operating income | — | 9.6% | 27.2% |
| Net income | 203.3% | 9.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.7% | 18.4% | 19.9% | 23.0% |
| Operating margin | -11.6% | -7.5% | -9.7% | -14.2% |
| Net margin | -13.5% | -9.4% | -11.5% | -11.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.8 | -21.0 | -18.1 | -79.5 | -35.3 | -2.2 | -1.4 | -16.2 | -8.2 | -2.6 |
| Price to sales | 0.2 | 0.5 | 1.0 | 1.1 | 1.5 | 0.8 | 0.6 | 1.4 | 1.1 | 1.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -63% | -36% | 15% | 3% | 69% | 104% | -58% | 32% | -18% | 40% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.