E 
1.84
+0.55%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$384.1m
FY2018FY2025
Net income
−$41.6m
FY2018FY2025
Free cash flow
−$124.4m
FY2018FY2025
Shareholders' equity
−$116.9m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $384.1m | $256.8m | $161.0m | $54.6m | $21.7m | $13.0m | $17.5m | $16.0m |
| Gross profit | $80.8m | $29.4m | $9.7m | −$5.7m | $21.7m | −$9.6m | −$8.7m | −$9.3m |
| Research and development | — | — | $5.7m | $4.8m | $2.0m | — | — | — |
| Operating income | −$110.7m | −$131.6m | −$153.4m | −$149.5m | $21.7m | −$58.4m | −$34.9m | −$26.5m |
| Net income | −$41.6m | −$44.3m | −$42.4m | −$27.6m | −$8.4m | −$57.3m | −$24.8m | −$13.1m |
| Diluted earnings per share | -0.31 | -0.42 | -0.41 | -0.39 | -0.12 | -0.83 | -0.36 | -0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $964.8m | $803.8m | $806.6m | $729.7m | $746.3m | $182.1m | $69.6m | $79.6m |
| Cash and short-term investments | $151.0m | $117.3m | $208.7m | $246.2m | $484.9m | $7.9m | $1.4m | $17.1m |
| Total liabilities | $578.9m | $360.0m | $266.2m | $212.6m | $158.4m | $92.7m | $55.2m | $15.0m |
| Debt | $214.2m | — | — | — | — | $39.2m | — | — |
| Shareholders' equity | −$116.9m | −$256.1m | −$160.6m | −$358.1m | −$1.36bn | $89.5m | $14.4m | $27.8m |
| Shares outstanding | 135m | 106m | 103m | 70m | 68m | 69m | 69m | 69m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$7.7m | −$7.3m | −$37.1m | −$58.8m | −$29.6m | −$20.1m | −$8.5m | −$6.3m |
| Capital spending | −$116.7m | −$94.8m | −$158.9m | −$200.3m | −$65.0m | −$19.3m | −$21.5m | −$9.0m |
| Free cash flow | −$124.4m | −$102.0m | −$196.0m | −$259.0m | −$94.6m | −$39.4m | −$30.0m | −$15.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $82.6m | $109.5m | $118.5m | $92.3m | $98.0m | $75.3m | $67.5m | $67.5m |
| Gross profit | $7.3m | $9.7m | $45.0m | $12.6m | $13.9m | $9.3m | $9.8m | $6.4m |
| Operating income | −$40.4m | −$35.4m | −$12.4m | −$34.1m | −$30.8m | −$33.4m | −$35.0m | −$31.8m |
| Net income | −$20.8m | −$16.4m | −$4.8m | −$12.4m | −$13.0m | −$11.4m | −$12.4m | −$11.7m |
| Diluted earnings per share | -0.15 | -0.12 | -0.04 | -0.09 | -0.10 | -0.08 | -0.12 | -0.11 |
| Cash from operations | −$6.0m | −$35.0m | $11.0m | −$22.0m | $14.0m | −$10.0m | −$10.0m | $12.0m |
| Capital spending | −$33.0m | −$30.0m | −$49.0m | −$26.0m | −$26.0m | −$14.0m | −$23.0m | −$25.0m |
| Free cash flow | −$39.0m | −$65.0m | −$38.0m | −$48.0m | −$12.0m | −$24.0m | −$33.0m | −$13.0m |
| Total assets | $966.9m | $920.3m | $964.8m | $931.8m | $864.7m | $856.0m | $803.8m | $791.7m |
| Cash and short-term investments | $121.8m | $122.4m | $151.0m | $181.3m | $154.5m | $150.0m | $117.3m | $153.4m |
| Debt | $307.0m | $219.5m | $214.2m | $164.7m | $103.6m | $83.3m | $7.3m | $6.5m |
| Shareholders' equity | −$20.4m | $38.7m | −$116.9m | −$428.1m | −$230.1m | −$36.8m | $443.7m | $465.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 91.6% | 96.7% | — |
| Operating income | -9.5% | 13.6% | — |
| Net income | 14.7% | -6.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 13.3% | 14.2% | — |
| Operating margin | -37.8% | -63.7% | -65.3% | — |
| Net margin | -13.4% | -18.2% | -24.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -9.4 | -9.7 | -8.7 | -11.4 | -80.1 | -12.8 |
| Price to sales | 1.0 | 1.7 | 2.3 | 5.8 | 31.2 | 56.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Return | -31% | 23% | -26% | -51% | -5% | 7% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.