E 
442.15
-1.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.17bn
FY2017FY2026
Net income
−₹1.02bn
FY2017FY2026
Free cash flow
₹648.6m
FY2017FY2026
Shareholders' equity
₹4.95bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.17bn | ₹17.23bn | ₹15.56bn | ₹16.48bn | ₹13.65bn | ₹12.18bn | ₹12.71bn | ₹13.95bn | ₹12.55bn | ₹11.68bn |
| Research and development | ₹40.0m | ₹43.4m | ₹42.0m | ₹39.4m | ₹24.4m | ₹3.1m | ₹8.1m | ₹9.3m | ₹8.5m | ₹13.0m |
| Operating income | −₹790.4m | −₹85.1m | ₹339.5m | ₹4.91bn | ₹696.7m | ₹977.0m | ₹235.0m | ₹861.9m | ₹780.9m | ₹202.3m |
| Net income | −₹1.02bn | −₹36.0m | ₹180.0m | ₹423.6m | ₹440.8m | ₹563.9m | ₹135.2m | ₹618.6m | ₹530.6m | ₹12.4m |
| Diluted earnings per share | -64.13 | -2.27 | 11.37 | 26.85 | 27.94 | 36.08 | 8.65 | 39.73 | 33.98 | 0.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.11bn | ₹13.12bn | ₹11.99bn | ₹11.32bn | ₹10.58bn | ₹9.30bn | ₹8.49bn | ₹9.02bn | ₹8.02bn | ₹8.56bn |
| Cash and short-term investments | ₹447.1m | ₹104.7m | ₹636.7m | ₹138.7m | ₹1.65bn | ₹1.32bn | ₹32.3m | ₹197.1m | ₹226.9m | ₹184.2m |
| Total liabilities | ₹7.16bn | ₹7.15bn | ₹6.02bn | ₹5.50bn | ₹5.16bn | ₹4.22bn | ₹3.96bn | ₹4.51bn | ₹4.04bn | ₹5.08bn |
| Debt | ₹2.27bn | ₹2.65bn | ₹957.1m | ₹1.13bn | ₹549.8m | ₹83.0m | ₹790.3m | ₹899.9m | ₹838.5m | ₹1.80bn |
| Shareholders' equity | ₹4.95bn | ₹5.97bn | ₹5.97bn | ₹5.81bn | ₹5.42bn | ₹5.08bn | ₹4.53bn | ₹4.51bn | ₹3.98bn | ₹3.48bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹956.0m | −₹902.3m | ₹1.83bn | −₹1.68bn | ₹321.5m | ₹2.64bn | ₹556.0m | ₹346.4m | ₹1.48bn | ₹665.6m |
| Capital spending | −₹307.3m | −₹807.8m | −₹1.26bn | −₹333.7m | −₹338.0m | −₹166.4m | −₹318.0m | −₹274.1m | −₹226.5m | −₹291.2m |
| Free cash flow | ₹648.6m | −₹1.71bn | ₹569.1m | −₹2.02bn | −₹16.5m | ₹2.47bn | ₹238.0m | ₹72.3m | ₹1.25bn | ₹374.4m |
| Dividends paid | −₹40.1m | −₹39.4m | −₹94.5m | −₹94.5m | −₹116.7m | −₹16.3m | −₹117.3m | −₹101.4m | −₹15.9m | −₹76.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.36bn | ₹3.27bn | ₹2.83bn | ₹3.06bn | ₹5.01bn | ₹4.53bn | ₹3.71bn | ₹3.77bn |
| Operating income | ₹343.0m | −₹374.4m | −₹409.2m | −₹189.7m | ₹64.8m | ₹129.2m | −₹134.6m | −₹88.9m |
| Net income | ₹1.02bn | −₹471.7m | −₹379.8m | −₹181.7m | ₹16.3m | ₹76.4m | −₹154.8m | −₹116.7m |
| Diluted earnings per share | 64.39 | -29.75 | -23.95 | -11.46 | 1.03 | 4.82 | -9.78 | -7.38 |
| Cash from operations | — | — | — | −₹167.0m | — | −₹902.0m | — | −₹1.48bn |
| Capital spending | — | — | — | −₹197.0m | — | −₹807.0m | — | −₹548.0m |
| Free cash flow | — | — | — | −₹364.0m | — | −₹1.71bn | — | −₹2.03bn |
| Total assets | — | ₹12.11bn | — | ₹13.03bn | — | ₹13.12bn | — | ₹13.54bn |
| Cash and short-term investments | ₹447.1m | ₹450.4m | ₹83.0m | ₹83.0m | ₹108.5m | ₹108.5m | ₹240.7m | ₹240.7m |
| Debt | — | ₹1.39bn | — | ₹3.09bn | — | ₹2.65bn | — | ₹3.00bn |
| Shareholders' equity | ₹4.95bn | ₹4.95bn | ₹5.76bn | ₹5.76bn | ₹5.97bn | ₹5.97bn | ₹6.02bn | ₹6.02bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -5.6% | -0.5% | 2.2% | 3.0% | 5.1% | 7.8% |
| Net margin | -7.2% | -0.2% | 1.2% | 2.6% | 3.2% | 4.6% |
| Return on equity | -20.6% | -0.6% | 3.0% | 7.3% | 8.1% | 11.1% |
| Return on assets | -8.4% | -0.3% | 1.5% | 3.7% | 4.2% | 6.1% |
| Free cash flow yield | 16.4% | -1.2% | 40.2% | -17.6% | 8.6% | 37.0% |
| Revenue growth | -17.8% | 10.7% | -5.5% | 20.7% | 12.1% | -4.2% |
| Earnings growth | 2721.4% | -120.0% | -57.5% | -3.9% | -21.8% | 317.0% |
| Current ratio | 1.18x | 1.38x | 1.40x | 1.43x | 1.39x | 1.24x |
| Debt to equity | 0.28x | 0.28x | 0.08x | 0.12x | 0.01x | 0.01x |
| Equity ratio | 40.8% | 45.5% | 49.8% | 51.4% | 51.2% | 54.7% |
| Interest coverage | -2.61x | -0.38x | 2.66x | 1.58x | 22.13x | 24.34x |
| R&D as a share of sales | 0.3% | 0.3% | 0.3% | 0.2% | 0.2% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.3% | -0.0% | -0.9% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 3.1% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.8% | 6.9% | 6.8% | 5.6% |
| Net margin | -3.4% | -0.7% | 0.6% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.8 | -229.1 | 68.3 | 51.3 | 28.1 | 15.2 | 37.8 | 6.3 | 14.9 | — |
| Price to sales | 0.5 | 0.5 | 0.8 | 1.3 | 0.9 | 0.7 | 0.4 | 0.3 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 12 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 2.50 | 6.00 | 6.00 | 7.50 | 1.00 | 7.50 | 6.50 |
- 3-for-2 split · 20 Sept 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.