E 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.2m
FY2017FY2026
Net income
−A$1.9m
FY2017FY2026
Free cash flow
−A$1.7m
FY2017FY2026
Shareholders' equity
A$3.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.2m | A$1.7m | A$2.1m | A$2.3m | A$2.0m | A$2.8m | A$2.3m | A$1.6m | A$18,904 | A$250 |
| Research and development | A$209,511 | — | — | — | — | — | — | — | — | — |
| Operating income | −A$1.9m | −A$1.4m | −A$1.5m | −A$2.3m | −A$4.8m | −A$3.8m | −A$3.0m | −A$2.6m | −A$1.4m | −A$902,082 |
| Net income | −A$1.9m | −A$1.6m | −A$1.9m | −A$4.0m | −A$5.4m | −A$3.6m | −A$2.4m | −A$2.6m | −A$1.9m | −A$1.4m |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.3m | A$4.1m | A$2.5m | A$4.1m | A$8.1m | A$11.9m | A$14.1m | A$8.8m | A$7.5m | A$3.1m |
| Cash and short-term investments | A$1.2m | A$903,422 | A$106,166 | A$192,484 | A$1.1m | A$3.2m | A$5.1m | A$340,260 | A$3.9m | A$260,291 |
| Total liabilities | A$330,024 | A$572,453 | A$1.3m | A$1.0m | A$1.1m | A$1.7m | A$1.1m | A$2.9m | A$76,798 | A$293,552 |
| Debt | — | A$91,285 | A$74,852 | A$4,282 | A$492,396 | A$1.0m | A$584,312 | A$1.3m | A$200,000 | — |
| Shareholders' equity | A$3.9m | A$3.6m | A$1.2m | A$3.1m | A$6.9m | A$10.2m | A$13.0m | A$5.8m | A$7.4m | A$2.8m |
| Shares outstanding | 321m | 262m | 5,379m | 5,274m | 5,274m | 4,612m | 4,118m | 2,915m | 2,185m | 1,189m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.7m | −A$1.6m | −A$1.1m | −A$1.6m | −A$3.8m | −A$2.2m | −A$3.2m | −A$1.1m | −A$808,760 | −A$558,994 |
| Capital spending | −A$1,899 | −A$3 | −A$4 | −A$1,632 | −A$26,046 | −A$263,385 | −A$322,610 | −A$63,418 | −A$63,418 | −A$63,418 |
| Free cash flow | −A$1.7m | −A$1.6m | −A$1.1m | −A$1.7m | −A$3.8m | −A$2.5m | −A$3.5m | −A$1.1m | −A$872,178 | −A$622,412 |
| Dividends paid | — | — | — | −A$277,778 | −A$1.7m | −A$610,428 | −A$7.9m | −A$891,810 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$520,227 | A$632,874 | A$728,362 | A$1.0m | A$998,023 | A$1.1m | A$948,209 | A$1.4m |
| Operating income | −A$1.0m | −A$851,457 | −A$610,494 | −A$518,000 | −A$715,000 | −A$688,415 | −A$1.1m | −A$1.2m |
| Net income | −A$1.0m | −A$848,470 | −A$773,070 | −A$807,000 | −A$952,000 | −A$949,000 | −A$2.6m | −A$1.4m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | — | — | −A$1.0m |
| Total assets | A$4.3m | A$4.1m | A$4.1m | A$906,406 | A$2.5m | A$3.7m | A$4.1m | A$6.5m |
| Cash and short-term investments | A$1.2m | A$929,659 | A$903,422 | A$384,923 | A$106,166 | A$112,063 | A$192,484 | A$447,516 |
| Debt | — | A$38,514 | A$91,285 | A$151,702 | A$74,852 | A$339,070 | A$4,282 | A$420,775 |
| Shareholders' equity | A$3.9m | A$3.8m | A$3.6m | A$417,105 | A$1.2m | A$2.2m | A$3.1m | A$5.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.9% | -16.3% | — |
| Operating income | -5.9% | -13.1% | 8.0% |
| Net income | -22.4% | -12.2% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -115.2% | -96.9% | -129.2% | -152.2% |
| Net margin | -120.2% | -128.1% | -151.4% | -172.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -3.5 | -113.2 | -52.2 | -78.5 | -84.7 | -257.4 | -101.3 | -116.2 | -228.5 |
| Price to sales | 3.3 | 3.2 | 100.8 | 90.5 | 210.0 | 109.8 | 267.3 | 167.2 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 40-to-1 reverse split · 2 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.