Y
16.85
-19.57%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 186.20bn
FY2019FY2024
Net income
RUB 5.51bn
FY2019FY2024
Free cash flow
RUB 3.56bn
FY2019FY2024
Shareholders' equity
RUB 32.32bn
FY2019FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Revenue | RUB 186.20bn | RUB 126.76bn | RUB 64.91bn | RUB 48.93bn | RUB 35.97bn | RUB 33.88bn |
| Gross profit | RUB 16.53bn | RUB 12.37bn | RUB 6.33bn | RUB 2.29bn | RUB 1.69bn | RUB 971.7m |
| Operating income | RUB 14.89bn | RUB 11.00bn | RUB 5.60bn | RUB 1.83bn | RUB 1.19bn | RUB 714.5m |
| Net income | RUB 5.51bn | RUB 5.16bn | RUB 1.74bn | RUB 555.9m | RUB 283.8m | −RUB 758.8m |
| Diluted earnings per share | 34.61 | 46.71 | 16.42 | 5.24 | 2.68 | -7.16 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Total assets | RUB 103.87bn | RUB 84.99bn | RUB 51.87bn | RUB 33.55bn | RUB 26.31bn | RUB 24.33bn |
| Cash and short-term investments | RUB 307.5m | RUB 227.9m | RUB 242.2m | RUB 80.5m | RUB 42.1m | RUB 73.7m |
| Total liabilities | RUB 71.56bn | RUB 57.41bn | RUB 39.95bn | RUB 33.37bn | RUB 26.69bn | RUB 24.99bn |
| Debt | RUB 27.15bn | RUB 28.99bn | RUB 30.60bn | RUB 24.77bn | RUB 20.12bn | RUB 18.66bn |
| Shareholders' equity | RUB 32.32bn | RUB 27.58bn | RUB 11.93bn | RUB 179.3m | −RUB 376.6m | −RUB 660.4m |
| Shares outstanding | 159m | 110m | 106m | 106m | 106m | 106m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Cash from operations | RUB 17.98bn | −RUB 1.82bn | −RUB 9.97bn | RUB 2.55bn | RUB 464.6m | RUB 3.21bn |
| Capital spending | −RUB 14.42bn | −RUB 13.32bn | −RUB 72.9m | −RUB 23.9m | −RUB 70.4m | −RUB 555,000 |
| Free cash flow | RUB 3.56bn | −RUB 15.14bn | −RUB 10.05bn | RUB 2.53bn | RUB 394.2m | RUB 3.21bn |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 107.13bn | RUB 186.20bn | RUB 82.29bn | RUB 126.76bn | RUB 23.05bn | RUB 22.43bn | RUB 30.65bn | RUB 16.64bn |
| Gross profit | RUB 10.62bn | RUB 16.53bn | RUB 7.00bn | RUB 12.37bn | RUB 2.55bn | RUB 2.01bn | RUB 2.35bn | RUB 1.99bn |
| Operating income | RUB 9.42bn | RUB 14.89bn | RUB 6.17bn | RUB 11.00bn | RUB 2.19bn | RUB 1.61bn | RUB 1.21bn | RUB 2.07bn |
| Net income | RUB 3.22bn | RUB 5.51bn | RUB 2.23bn | RUB 5.16bn | RUB 835.2m | RUB 546.7m | RUB 244.6m | RUB 1.30bn |
| Diluted earnings per share | 20.39 | 34.61 | 14.33 | 46.71 | 7.88 | 5.16 | 2.31 | 12.23 |
| Total assets | RUB 118.74bn | RUB 103.87bn | RUB 89.25bn | RUB 84.99bn | RUB 63.04bn | RUB 55.96bn | RUB 51.86bn | RUB 44.40bn |
| Cash and short-term investments | RUB 488.6m | RUB 307.5m | RUB 277.3m | RUB 227.9m | RUB 168.3m | RUB 102.8m | RUB 241.6m | RUB 978.5m |
| Debt | RUB 19.32bn | RUB 20.49bn | RUB 20.77bn | RUB 21.48bn | RUB 21.14bn | RUB 21.87bn | RUB 22.01bn | RUB 20.26bn |
| Shareholders' equity | RUB 33.39bn | RUB 32.32bn | RUB 28.68bn | RUB 27.58bn | RUB 13.30bn | RUB 12.47bn | RUB 11.92bn | RUB 11.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 56.1% | 40.6% | — |
| Operating income | 101.0% | 83.6% | — |
| Net income | 114.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.2% | 8.8% | 8.1% | — |
| Operating margin | 8.3% | 7.8% | 7.1% | — |
| Net margin | 3.4% | 3.0% | 2.5% | — |
Valuation history
At each fiscal year end
| FY2024 | |
|---|---|
| Price to earnings | 3.4 |
| Price to sales | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.