E 
11.75
-3.69%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.6m
FY2016FY2025
Net income
−₹17.4m
FY2016FY2025
Free cash flow
−₹16.7m
FY2016FY2025
Shareholders' equity
−₹287.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.6m | ₹6.3m | ₹57.2m | ₹22.5m | ₹236.4m | ₹420.6m | ₹1.97bn | ₹2.52bn | ₹1.89bn | ₹2.34bn |
| Gross profit | ₹11.4m | ₹6.2m | ₹54.8m | ₹3.6m | ₹35.7m | ₹46.2m | ₹518.7m | ₹648.9m | ₹484.1m | ₹706.5m |
| Operating income | −₹66.4m | −₹65.9m | −₹29.3m | −₹106.7m | −₹198.8m | −₹248.7m | −₹118.9m | −₹92.2m | −₹64.4m | −₹300,000 |
| Net income | −₹17.4m | −₹65.3m | −₹25.7m | −₹117.0m | −₹117.3m | −₹187.6m | −₹170.7m | −₹141.7m | −₹116.8m | −₹53.8m |
| Diluted earnings per share | -1.99 | -7.47 | -2.93 | -13.44 | -13.48 | -21.56 | -19.62 | -16.28 | -13.42 | -6.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹323.2m | ₹379.2m | ₹438.1m | ₹486.9m | ₹507.0m | ₹733.5m | ₹1.13bn | ₹1.54bn | ₹1.68bn | ₹1.40bn |
| Cash and short-term investments | ₹1.8m | ₹7.5m | ₹3.7m | ₹12.5m | ₹8.9m | ₹10.4m | ₹128.3m | ₹16.7m | ₹19.5m | ₹10.0m |
| Total liabilities | ₹610.8m | ₹643.7m | ₹633.6m | ₹651.8m | ₹576.7m | ₹690.7m | ₹888.0m | ₹1.13bn | ₹1.12bn | ₹809.2m |
| Debt | ₹383.5m | ₹380.1m | ₹380.8m | ₹380.8m | ₹293.6m | ₹288.0m | ₹340.4m | ₹525.6m | ₹465.2m | ₹374.8m |
| Shareholders' equity | −₹287.6m | −₹264.6m | −₹195.6m | −₹164.9m | −₹69.7m | ₹42.8m | ₹241.2m | ₹416.0m | ₹560.8m | ₹590.1m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹16.5m | −₹7.0m | ₹10.6m | −₹74.7m | −₹168.8m | −₹64.1m | ₹234.0m | ₹3.7m | −₹13.3m | ₹237.5m |
| Capital spending | −₹208,000 | −₹31,000 | −₹530,000 | — | −₹500,000 | — | −₹900,000 | −₹2.1m | −₹3.1m | −₹6.8m |
| Free cash flow | −₹16.7m | −₹7.0m | ₹10.1m | −₹74.7m | −₹169.3m | −₹64.1m | ₹233.1m | ₹1.6m | −₹16.4m | ₹230.7m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹443,000 | ₹5.0m | ₹32,000 | ₹278,000 | ₹6.2m | ₹6.3m | ₹2,000 | ₹6,000 |
| Gross profit | ₹443,000 | ₹5.0m | ₹32,000 | ₹278,000 | ₹6.2m | ₹6.2m | ₹2,000 | ₹6,000 |
| Operating income | −₹11.8m | −₹13.3m | −₹24.8m | −₹17.2m | −₹11.2m | −₹11.0m | −₹18.4m | −₹18.1m |
| Net income | −₹8.7m | ₹16.7m | −₹7.7m | −₹15.2m | −₹11.1m | −₹9.5m | −₹19.6m | −₹20.4m |
| Diluted earnings per share | -0.99 | 1.91 | -0.88 | -1.74 | -1.27 | -1.09 | -2.24 | -2.23 |
| Total assets | — | ₹323.2m | — | ₹363.1m | — | ₹379.2m | — | ₹415.9m |
| Cash and short-term investments | — | ₹1.8m | — | ₹2.2m | — | ₹7.5m | — | ₹6.3m |
| Debt | — | ₹383.5m | — | ₹380.0m | — | ₹380.1m | — | ₹380.5m |
| Shareholders' equity | — | −₹287.6m | — | −₹286.0m | — | −₹264.6m | — | −₹227.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.9% | -51.3% | -42.3% |
| Operating income | -14.6% | -23.2% | — |
| Net income | -47.0% | -37.8% | -6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 98.3% | 77.9% | 20.9% | 27.3% |
| Operating margin | -738.8% | -274.8% | -94.9% | -7.7% |
| Net margin | -462.1% | -230.9% | -70.3% | -8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.5 | -2.2 | -4.0 | -0.8 | -1.1 | -0.4 | -0.6 | -1.2 | -2.7 | -4.7 |
| Price to sales | 11.3 | 22.6 | 1.8 | 4.3 | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Aug 2014.
| FY2015 | FY2007 | |
|---|---|---|
| Paid in the year | 0.50 | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.