E 
139.75
+1.71%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.03bn
FY2019FY2026
Net income
₹265.6m
FY2019FY2026
Free cash flow
−₹342.9m
FY2019FY2026
Shareholders' equity
₹1.60bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.03bn | ₹4.23bn | ₹3.95bn | ₹3.29bn | ₹2.16bn | ₹1.42bn | ₹1.42bn | ₹1.08bn |
| Gross profit | ₹1.07bn | ₹1.04bn | ₹828.9m | ₹683.9m | ₹577.6m | ₹395.7m | ₹399.2m | ₹297.1m |
| Operating income | ₹465.8m | ₹351.1m | ₹274.0m | ₹211.9m | ₹229.3m | ₹118.4m | ₹125.1m | ₹101.2m |
| Net income | ₹265.6m | ₹184.3m | ₹146.1m | ₹100.8m | ₹130.9m | ₹37.0m | ₹39.7m | ₹39.4m |
| Diluted earnings per share | 10.84 | 7.52 | 5.96 | 4.11 | 5.34 | 1.51 | 1.62 | 1.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.88bn | ₹3.10bn | ₹2.81bn | ₹2.22bn | ₹1.85bn | ₹1.45bn | ₹1.33bn | ₹948.2m |
| Cash and short-term investments | ₹61.4m | ₹21.6m | ₹6.7m | ₹1.4m | — | ₹32.9m | ₹23.5m | ₹10.6m |
| Total liabilities | ₹2.27bn | ₹1.77bn | ₹1.66bn | ₹1.22bn | ₹948.1m | ₹1.12bn | ₹1.04bn | ₹730.7m |
| Debt | ₹1.61bn | ₹1.16bn | ₹915.8m | ₹548.9m | ₹119.3m | ₹303.3m | ₹322.9m | ₹201.9m |
| Shareholders' equity | ₹1.60bn | ₹1.33bn | ₹1.15bn | ₹1.00bn | ₹903.7m | ₹330.1m | ₹293.1m | ₹217.6m |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹144.9m | ₹94.1m | ₹60.0m | ₹177.5m | −₹138.7m | ₹67.3m | ₹98.9m | ₹62.1m |
| Capital spending | −₹198.1m | −₹216.7m | −₹327.8m | −₹76.3m | −₹17.7m | −₹37.8m | −₹101.2m | −₹31.6m |
| Free cash flow | −₹342.9m | −₹122.6m | −₹267.8m | ₹101.2m | −₹156.4m | ₹29.6m | −₹2.3m | ₹30.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.20bn | ₹1.41bn | ₹1.27bn | ₹1.30bn | ₹1.05bn | ₹1.18bn | ₹1.06bn | ₹994.3m |
| Gross profit | ₹237.0m | ₹282.1m | ₹271.7m | ₹393.3m | ₹336.6m | ₹189.6m | ₹314.2m | ₹284.1m |
| Operating income | ₹101.6m | ₹128.7m | ₹107.8m | ₹126.6m | ₹97.5m | ₹112.6m | ₹96.1m | ₹78.9m |
| Net income | ₹47.8m | ₹85.2m | ₹57.0m | ₹66.2m | ₹57.2m | ₹62.4m | ₹44.6m | ₹45.6m |
| Diluted earnings per share | 1.95 | 3.48 | 2.33 | 2.70 | 2.34 | 2.55 | 1.82 | 1.86 |
| Cash from operations | — | — | — | ₹49.0m | — | −₹74.0m | — | — |
| Capital spending | — | — | — | −₹63.0m | — | −₹84.0m | — | — |
| Free cash flow | — | — | — | −₹14.0m | — | −₹158.0m | — | — |
| Total assets | — | ₹3.88bn | — | ₹3.41bn | — | ₹3.10bn | — | ₹3.14bn |
| Cash and short-term investments | — | ₹61.4m | — | ₹80.3m | — | ₹77.1m | — | ₹64.4m |
| Debt | — | ₹1.56bn | — | ₹1.24bn | — | ₹1.13bn | — | ₹939.4m |
| Shareholders' equity | — | ₹1.60bn | — | ₹1.46bn | — | ₹1.33bn | — | ₹1.23bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.2% | 24.6% | 21.0% | 20.8% | 26.7% | 18.6% |
| Operating margin | 9.5% | 8.4% | 7.3% | 6.2% | 11.0% | 8.4% |
| Net margin | 5.3% | 4.4% | 3.7% | 3.1% | 6.1% | 2.6% |
| Return on equity | 16.6% | 13.8% | 12.7% | 10.0% | 14.5% | 11.0% |
| Return on assets | 6.9% | 5.9% | 5.2% | 4.5% | 7.1% | 2.6% |
| Free cash flow yield | 1.6% | 9.3% | 11.6% | 7.6% | -3.6% | 3.6% |
| Revenue growth | 18.9% | 7.1% | 20.0% | 52.4% | 51.9% | -0.1% |
| Earnings growth | 44.1% | 26.1% | 45.0% | -23.0% | 253.6% | -6.6% |
| Current ratio | 1.41x | 1.49x | 1.50x | 1.74x | 1.97x | 1.50x |
| Debt to equity | 0.97x | 0.85x | 0.77x | 0.53x | 0.33x | 0.67x |
| Equity ratio | 41.3% | 43.0% | 40.9% | 45.2% | 48.8% | 23.6% |
| Interest coverage | 3.95x | 3.34x | 3.23x | 2.96x | 3.62x | 1.72x |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.2% | -0.2% | -13.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 28.7% | — |
| Operating income | 30.0% | 31.5% | — |
| Net income | 38.1% | 48.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 21.9% | 22.9% | — |
| Operating margin | 8.8% | 7.9% | 8.2% | — |
| Net margin | 4.9% | 4.2% | 4.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 12.6 | 23.5 | 32.7 | 46.6 | 21.4 |
| Price to sales | 0.7 | 1.0 | 1.2 | 1.4 | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.