760
-4.40%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 22.96bn
FY2020FY2025
Net income
IDR 1.99bn
FY2020FY2025
Free cash flow
−IDR 513.0m
FY2020FY2025
Shareholders' equity
IDR 53.00bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 22.96bn | IDR 27.53bn | IDR 23.78bn | IDR 30.32bn | IDR 24.88bn | IDR 18.79bn |
| Gross profit | IDR 4.55bn | IDR 7.61bn | IDR 7.37bn | IDR 8.50bn | IDR 8.64bn | IDR 7.05bn |
| Operating income | IDR 245.3m | IDR 3.32bn | IDR 3.11bn | IDR 5.74bn | IDR 4.24bn | IDR 4.36bn |
| Net income | IDR 1.99bn | IDR 3.63bn | IDR 5.13bn | IDR 5.88bn | IDR 3.82bn | IDR 3.03bn |
| Diluted earnings per share | 0.78 | 1.43 | 1.78 | 1.67 | 7.65 | 6.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 59.23bn | IDR 60.63bn | IDR 67.43bn | IDR 60.61bn | IDR 21.66bn | IDR 22.09bn |
| Cash and short-term investments | IDR 22.55bn | IDR 26.89bn | IDR 31.96bn | IDR 38.16bn | IDR 7.02bn | IDR 5.85bn |
| Total liabilities | IDR 6.23bn | IDR 5.69bn | IDR 5.03bn | IDR 8.22bn | IDR 6.09bn | IDR 10.34bn |
| Debt | — | — | IDR 199.8m | — | — | — |
| Shareholders' equity | IDR 53.00bn | IDR 54.94bn | IDR 62.40bn | IDR 52.39bn | IDR 15.57bn | IDR 11.75bn |
| Shares outstanding | 2,549m | 2,549m | 2,875m | 3,530m | 500m | 500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 3.31bn | IDR 18.08bn | −IDR 3.99bn | IDR 7.25bn | IDR 4.78bn | IDR 5.23bn |
| Capital spending | −IDR 3.82bn | −IDR 80.7m | −IDR 10.29bn | −IDR 8.54bn | −IDR 3.65bn | −IDR 47.5m |
| Free cash flow | −IDR 513.0m | IDR 18.00bn | −IDR 14.28bn | −IDR 1.29bn | IDR 1.14bn | IDR 5.18bn |
| Dividends paid | −IDR 3.82bn | −IDR 11.62bn | — | −IDR 2.00bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 9.51bn | IDR 13.52bn | IDR 9.44bn | IDR 13.76bn | IDR 13.77bn | IDR 13.18bn | IDR 6.59bn | IDR 10.60bn |
| Gross profit | IDR 1.67bn | IDR 2.93bn | IDR 1.79bn | IDR 3.63bn | IDR 4.18bn | IDR 4.87bn | IDR 2.43bn | IDR 2.80bn |
| Operating income | −IDR 354.8m | IDR 458.1m | −IDR 212.8m | IDR 1.15bn | IDR 2.17bn | IDR 2.17bn | IDR 1.08bn | IDR 942.1m |
| Net income | IDR 599.3m | IDR 1.23bn | IDR 761.0m | IDR 755.1m | IDR 2.88bn | IDR 2.80bn | IDR 1.40bn | IDR 2.33bn |
| Diluted earnings per share | 0.24 | 0.48 | 0.30 | 0.30 | 1.13 | 0.97 | 0.49 | 0.81 |
| Cash from operations | IDR 54.0m | IDR 6.80bn | −IDR 3.49bn | IDR 15.78bn | IDR 1.11bn | IDR 8.49bn | IDR 4.14bn | −IDR 12.28bn |
| Capital spending | −IDR 11.91bn | −IDR 3.72bn | −IDR 101.0m | −IDR 12.0m | −IDR 68.0m | −IDR 7.20bn | −IDR 3.60bn | −IDR 22.79bn |
| Free cash flow | −IDR 11.85bn | IDR 3.08bn | −IDR 3.59bn | IDR 15.77bn | IDR 1.04bn | IDR 1.29bn | IDR 544.0m | −IDR 35.07bn |
| Total assets | IDR 59.68bn | IDR 59.23bn | IDR 57.96bn | IDR 60.63bn | IDR 58.89bn | IDR 67.43bn | IDR 67.43bn | IDR 63.60bn |
| Cash and short-term investments | IDR 1.76bn | IDR 22.55bn | IDR 19.49bn | IDR 26.89bn | IDR 22.28bn | IDR 31.96bn | IDR 31.96bn | IDR 29.47bn |
| Debt | — | — | — | — | — | IDR 199.8m | — | — |
| Shareholders' equity | IDR 51.58bn | IDR 53.00bn | IDR 51.89bn | IDR 54.94bn | IDR 53.56bn | IDR 62.40bn | IDR 62.40bn | IDR 59.61bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.8% | 27.6% | 31.0% | 28.0% | 34.7% | 37.5% |
| Operating margin | 1.1% | 12.1% | 13.1% | 18.9% | 17.0% | 23.2% |
| Net margin | 8.7% | 13.2% | 21.6% | 19.4% | 15.4% | 16.1% |
| Return on equity | 3.8% | 6.6% | 8.2% | 11.2% | 24.6% | 25.8% |
| Return on assets | 3.4% | 6.0% | 7.6% | 9.7% | 17.7% | 13.7% |
| Free cash flow yield | 0.2% | 0.5% | 0.2% | 0.3% | 1.2% | 0.7% |
| Revenue growth | -16.6% | 15.8% | -21.6% | 21.9% | 32.4% | — |
| Earnings growth | -45.3% | -29.2% | -12.8% | 53.8% | 26.1% | — |
| Current ratio | 9.03x | 9.87x | 21.50x | 7.02x | 2.54x | 1.47x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 89.5% | 90.6% | 92.5% | 86.4% | 71.9% | 53.2% |
| Interest coverage | — | 57.95x | 62.09x | 1110.65x | 1027.94x | 1988.64x |
| Buybacks as a share of market value | 0.0% | 11.3% | 18.6% | -606.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.9% | 4.1% | — |
| Operating income | -65.0% | -43.8% | — |
| Net income | -30.3% | -8.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 26.8% | 29.5% | — |
| Operating margin | 7.1% | 11.9% | 14.2% | — |
| Net margin | 11.1% | 15.9% | 15.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 333.2 | 79.3 | 93.0 | 170.5 |
| Price to sales | 28.9 | 10.5 | 20.1 | 33.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 1.50 | 4.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.