E 
0.50
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€51.6m
FY2016FY2025
Net income
−€749,000
FY2016FY2025
Free cash flow
€436,000
FY2016FY2025
Shareholders' equity
€29.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €51.6m | €51.7m | €49.5m | €47.0m | €45.2m | €47.0m | €53.4m | €52.3m | €51.7m | €50.2m |
| Operating income | €4.5m | €5.1m | €5.2m | €3.8m | €4.5m | €1.3m | €4.3m | €2.2m | −€934,000 | €1.7m |
| Net income | −€749,000 | −€524,000 | €556,000 | €443,000 | €570,000 | −€1.9m | €598,000 | €1.0m | −€2.2m | €91,000 |
| Diluted earnings per share | -0.03 | -0.02 | 0.02 | 0.02 | 0.03 | -0.08 | 0.03 | 0.04 | -0.10 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €180.3m | €179.3m | €149.1m | €153.4m | €150.1m | €146.3m | €150.3m | €61.1m | €62.0m | €63.9m |
| Cash and short-term investments | €416,000 | €3.9m | €2.3m | €3.6m | €7.4m | €2.6m | €3.0m | €4.0m | €4.5m | €2.1m |
| Total liabilities | €151.2m | €149.5m | €119.2m | €124.0m | €121.3m | €118.0m | €120.1m | €31.5m | €33.4m | €33.2m |
| Debt | €128.3m | €99.0m | €105.8m | €111.5m | €108.9m | €102.9m | €105.4m | €16.1m | €19.3m | €19.8m |
| Shareholders' equity | €29.1m | €29.8m | €29.9m | €29.4m | €28.8m | €28.2m | €30.2m | €29.6m | €28.6m | €30.7m |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €6.2m | €9.9m | €10.1m | €5.2m | €5.6m | €6.7m | €6.0m | €5.1m | €3.9m | €5.2m |
| Capital spending | −€5.8m | −€23.1m | −€6.5m | −€4.2m | −€306,000 | −€5.4m | −€2.7m | −€2.4m | −€1.1m | −€7.0m |
| Free cash flow | €436,000 | −€13.1m | €3.6m | €1.0m | €5.3m | €1.3m | €3.4m | €2.7m | €2.8m | −€1.8m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €26.2m | €25.8m | €26.8m | €24.9m | €25.8m | €22.9m | €23.7m | €21.1m |
| Operating income | €2.6m | €2.3m | €2.7m | €2.3m | €3.3m | €1.3m | €1.6m | €61,000 |
| Net income | €11,000 | −€760,000 | −€392,000 | −€132,000 | €849,000 | −€293,000 | €700,000 | −€257,000 |
| Diluted earnings per share | 0.00 | -0.03 | -0.02 | -0.01 | 0.04 | -0.01 | 0.03 | -0.01 |
| Cash from operations | €4.0m | €1.0m | €3.0m | €6.0m | €4.0m | €5.0m | €4.0m | — |
| Capital spending | −€4.0m | — | −€19.0m | −€3.0m | −€4.0m | −€2.0m | −€3.0m | — |
| Free cash flow | €0 | — | −€16.0m | €3.0m | €0 | €3.0m | €1.0m | — |
| Total assets | €180.3m | €178.4m | €179.3m | €187.9m | €151.8m | €152.0m | €153.4m | €146.6m |
| Cash and short-term investments | €416,000 | €2.7m | €3.9m | €4.8m | €2.3m | €1.2m | €3.6m | €5.3m |
| Debt | €72.1m | €39.2m | €39.1m | €52.0m | €23.6m | €20.4m | €21.2m | €21.9m |
| Shareholders' equity | €29.1m | €29.0m | €29.8m | €29.8m | €29.9m | €29.1m | €29.4m | €28.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 1.9% | -0.1% |
| Operating income | 5.4% | 27.6% | 12.8% |
| Net income | — | -17.2% | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.3% | 9.3% | 8.4% | 6.0% |
| Net margin | -1.2% | -0.1% | -0.6% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -21.4 | -35.1 | 38.1 | 63.9 | 71.6 | -13.3 | 38.8 | 21.6 | -10.7 | 260.4 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.6 | 0.9 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 11 Jun 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.