E 
3.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£5.4m
FY2016FY2025
Net income
£4.5m
FY2016FY2025
Free cash flow
−£5.4m
FY2016FY2025
Shareholders' equity
£22.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £5.4m | £6.6m | £2.1m | £119,525 | £2.3m | £937,962 | £1.1m | £2.6m | £183,998 | £139,862 |
| Operating income | −£1.1m | −£2.1m | −£713,666 | −£4.5m | −£3.0m | −£2.1m | −£1.4m | −£1.3m | −£1.1m | £1.2m |
| Net income | £4.5m | −£6.6m | −£5.5m | −£5.8m | −£2.9m | −£3.1m | −£949,000 | −£2.6m | −£2.1m | £740,265 |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £20.3m | £15.4m | £19.1m | £25.3m | £31.2m | £10.7m | £5.9m | £5.0m | £5.9m | £6.1m |
| Cash and short-term investments | £2.6m | £3.7m | £1.4m | £1.0m | £22.0m | £5.4m | £920,013 | £452,676 | £89,819 | £154,674 |
| Total liabilities | £1.9m | £2.8m | £1.5m | £2.9m | £1.1m | £898,242 | £484,351 | £306,804 | £1.1m | £476,190 |
| Debt | £763,299 | £288,811 | £208,158 | £348,269 | £461,496 | £558,614 | £47,225 | £43,586 | £588,810 | £318,314 |
| Shareholders' equity | £22.2m | £17.8m | £21.7m | £25.8m | £32.0m | £11.6m | £6.8m | £6.1m | £5.5m | £6.3m |
| Shares outstanding | 2,951m | 2,866m | 2,899m | 2,854m | 2,854m | 2,738m | 2,694m | 2,112m | 1,530m | 1,510m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£3.4m | £3.9m | £1.8m | −£6.8m | −£3.5m | −£2.1m | −£1.1m | −£402,519 | −£889,722 | −£782,649 |
| Capital spending | −£2.0m | −£1.7m | −£3.5m | −£8.4m | −£2.6m | −£696,766 | −£191,953 | −£162,362 | −£249,163 | −£663,210 |
| Free cash flow | −£5.4m | £2.2m | −£1.7m | −£15.2m | −£6.1m | −£2.8m | −£1.3m | −£564,881 | −£1.1m | −£1.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £2.3m | £5.4m | — | £6.6m | — | £2.1m | £545,100 | £272,550 |
| Operating income | £70,102 | £215,519 | −£1.4m | −£1.2m | −£1.8m | £490,576 | −£1.6m | −£512,958 |
| Net income | £415,599 | −£111,482 | £4.6m | −£6.0m | −£554,000 | £151,250 | −£5.6m | −£2.8m |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −£3.0m | £4.0m | — | £2.0m | — | — |
| Capital spending | — | — | −£1.0m | — | — | −£2.0m | −£1.0m | — |
| Free cash flow | — | — | −£4.0m | — | — | £0 | — | — |
| Total assets | £20.2m | £20.3m | £20.3m | £15.4m | £19.1m | £19.1m | £20.2m | £20.2m |
| Cash and short-term investments | £1.2m | £2.6m | £2.3m | £3.7m | £283,226 | £1.4m | £495,360 | £405,875 |
| Debt | £751,344 | £763,299 | £850,755 | £288,811 | £164,037 | £183,192 | £98,256 | — |
| Shareholders' equity | £21.7m | £22.2m | £22.5m | £17.8m | £20.9m | £21.7m | £21.9m | £21.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 256.6% | 42.0% | — |
| Operating income | -36.9% | -11.4% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -27.0% | -59.7% | -77.4% | — |
| Net margin | -17.4% | -94.3% | -110.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.9 | -9.7 | -10.8 | -22.0 | -123.0 | -93.7 | -33.3 | -1.3 | -0.5 | 4.6 |
| Price to sales | 22.1 | 9.6 | 28.7 | — | 153.5 | 307.8 | 27.9 | 1.3 | 5.8 | 24.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.