E 
88.44
-1.66%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.88bn
FY2016FY2025
Net income
$163.0m
FY2016FY2025
Free cash flow
$638.8m
FY2016FY2025
Shareholders' equity
−$1.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.88bn | $2.81bn | $2.75bn | $2.57bn | $2.33bn | $1.73bn | $818.4m | $603.7m | $441.2m | $365.0m |
| Gross profit | $2.07bn | $2.03bn | $1.92bn | $1.82bn | $1.67bn | $1.26bn | $547.3m | $412.9m | $290.2m | $241.6m |
| Research and development | $450.2m | $443.1m | $469.3m | $412.4m | $271.5m | $180.1m | $121.9m | $97.2m | $74.6m | $55.1m |
| Operating income | $367.9m | $380.2m | $279.8m | −$647.8m | $473.5m | $424.0m | $88.8m | $74.8m | $20.6m | $17.6m |
| Net income | $163.0m | $303.3m | $307.6m | −$694.3m | $493.5m | $349.2m | $95.9m | $77.5m | $81.8m | −$29.9m |
| Diluted earnings per share | 1.32 | 2.30 | 2.25 | -4.82 | 3.34 | 2.47 | 0.78 | 0.60 | 0.66 | -0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.83bn | $2.42bn | $2.69bn | $2.63bn | $3.83bn | $2.40bn | $1.54bn | $901.9m | $605.6m | $581.2m |
| Cash and short-term investments | $1.62bn | $1.04bn | $1.15bn | $1.17bn | $984.6m | $1.67bn | $817.3m | $624.3m | $340.6m | $282.1m |
| Total liabilities | $3.93bn | $3.18bn | $3.23bn | $3.18bn | $3.20bn | $1.66bn | $1.14bn | $501.0m | $208.7m | $236.4m |
| Debt | $2.98bn | $2.39bn | $2.39bn | $2.39bn | $2.39bn | $1.12bn | $847.0m | $282.5m | $9.9m | $12.1m |
| Shareholders' equity | −$1.10bn | −$758.9m | −$543.7m | −$547.3m | $628.6m | $742.4m | $406.6m | $400.9m | $396.9m | $344.8m |
| Shares outstanding | 124m | 132m | 137m | 144m | 148m | 141m | 123m | 129m | 125m | 115m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $693.4m | $752.5m | $705.5m | $683.6m | $651.6m | $679.0m | $206.9m | $198.9m | $69.1m | $48.0m |
| Capital spending | −$54.7m | −$43.5m | −$39.9m | −$37.2m | −$30.1m | −$7.1m | −$15.3m | −$20.6m | −$13.2m | −$47.8m |
| Free cash flow | $638.8m | $709.0m | $665.6m | $646.4m | $621.4m | $671.8m | $191.6m | $178.4m | $55.9m | $214,000 |
| Dividends paid | — | — | −$14.2m | — | −$22.7m | −$25.3m | −$9.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $668.3m | $631.3m | $881.6m | $678.0m | $672.7m | $612.2m | $852.2m | $662.4m |
| Gross profit | $484.0m | $455.6m | $644.1m | $483.4m | $479.1m | $444.4m | $634.5m | $476.8m |
| Operating income | $125.3m | $119.8m | $129.4m | $82.7m | $76.4m | $97.8m | $155.1m | $86.8m |
| Net income | −$46.4m | $69.7m | $110.7m | $75.5m | $28.8m | −$52.1m | $129.9m | $57.4m |
| Diluted earnings per share | -0.39 | 0.58 | 0.90 | 0.61 | 0.23 | -0.42 | 0.99 | 0.44 |
| Cash from operations | $40.0m | $80.0m | $317.0m | $218.0m | $108.0m | $49.0m | $314.0m | $217.0m |
| Capital spending | −$7.0m | −$9.0m | −$9.0m | −$13.0m | −$19.0m | −$12.0m | −$10.0m | −$13.0m |
| Free cash flow | $33.0m | $71.0m | $308.0m | $205.0m | $89.0m | $37.0m | $304.0m | $204.0m |
| Total assets | $2.44bn | $2.68bn | $2.83bn | $2.65bn | $2.56bn | $2.12bn | $2.42bn | $2.44bn |
| Cash and short-term investments | $1.12bn | $1.43bn | $1.62bn | $1.51bn | $1.41bn | $867.7m | $1.04bn | $1.04bn |
| Debt | $2.99bn | $2.98bn | $2.98bn | $2.98bn | $2.99bn | $2.30bn | $2.29bn | $2.29bn |
| Shareholders' equity | −$1.40bn | −$1.14bn | −$1.10bn | −$1.11bn | −$1.12bn | −$910.3m | −$758.9m | −$624.3m |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 71.6% | 72.4% | 69.8% | 71.0% | 71.9% | 73.1% |
| Operating margin | 9.2% | 15.1% | 11.2% | -25.2% | 20.7% | 23.6% |
| Net margin | 5.7% | 10.8% | 11.2% | -27.1% | 21.2% | 20.2% |
| Return on equity | -14.8% | -40.0% | -56.6% | 126.9% | 78.5% | 47.0% |
| Return on assets | 5.8% | 12.5% | 11.5% | -26.3% | 12.9% | 14.5% |
| Free cash flow yield | 6.6% | 6.7% | 6.1% | 5.6% | 5.2% | 5.7% |
| Revenue growth | 2.7% | 2.2% | 7.1% | 10.2% | 35.0% | 110.9% |
| Earnings growth | -46.3% | -1.4% | -144.3% | -240.7% | 41.3% | 264.2% |
| Current ratio | 1.44x | 2.00x | 2.21x | 2.40x | 2.18x | 4.17x |
| Debt to equity | -2.72x | -3.02x | -4.21x | -4.18x | 3.63x | 1.44x |
| Equity ratio | -38.8% | -31.4% | -20.2% | -20.8% | 16.4% | 30.9% |
| Interest coverage | 14.33x | 30.75x | 21.85x | -45.72x | 48.71x | 9.70x |
| R&D as a share of sales | 15.6% | 15.8% | 17.1% | 16.1% | 11.7% | 10.4% |
| Buybacks as a share of market value | 6.2% | 3.5% | 5.2% | 2.5% | -4.6% | -14.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 10.8% | 26.6% |
| Operating income | — | -2.8% | — |
| Net income | — | -14.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.0% | 71.2% | 71.5% | 70.9% |
| Operating margin | 13.1% | 3.5% | 8.5% | 8.4% |
| Net margin | 8.2% | 0.7% | 6.1% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.0 | 23.0 | 36.0 | -24.8 | 65.5 | 71.9 | 57.0 | 79.2 | 31.2 | -45.4 |
| Price to sales | 2.4 | 2.5 | 4.0 | 6.7 | 13.9 | 14.6 | 6.7 | 10.2 | 5.8 | 3.7 |
Market value over time
30 Nov 2016 to 16 Oct 2026, in USD
$1.41bn$10.21bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -5% | -35% | -31% | -42% | 15% | 329% | -9% | 133% | 62% | 55% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.