E 
0.10
+11.36%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$35.7m
FY2017FY2026
Net income
$3.6m
FY2017FY2026
Free cash flow
$1.2m
FY2017FY2026
Shareholders' equity
$7.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $35.7m | $33.1m | $12.0m | $48,537 | $14,123 | $140,902 | $526,139 | $770,635 | $463,108 | $428,199 |
| Research and development | — | — | — | — | — | $9,000 | $76,113 | $338,856 | $150,451 | — |
| Operating income | $4.3m | $3.4m | $1.3m | −$936,683 | −$226,706 | −$4.3m | −$823,790 | −$2.1m | −$1.7m | −$1.1m |
| Net income | $3.6m | $3.3m | $812,139 | −$365,405 | $3.2m | −$4.4m | −$1.5m | −$2.2m | −$1.7m | −$1.1m |
| Diluted earnings per share | 0.01 | 0.01 | 0.00 | -0.00 | 0.03 | -0.08 | -0.03 | -0.04 | -0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $9.0m | $7.1m | $3.9m | $2.7m | $76,942 | $64,564 | $154,552 | $411,071 | $345,326 | $427,490 |
| Cash and short-term investments | $2.2m | $2.1m | $697,721 | $35,756 | $26,942 | $16,161 | $30,723 | $127,524 | $72,038 | $172,295 |
| Total liabilities | $1.9m | $3.2m | $1.6m | $1.6m | $1.9m | $5.1m | $980,051 | $617,730 | $429,307 | $418,141 |
| Debt | $96,206 | $401,236 | $246,588 | $974,106 | $780,694 | $650,440 | $498,670 | $202,858 | $59,558 | $59,558 |
| Shareholders' equity | $7.0m | $3.9m | $2.2m | $1.1m | −$1.8m | −$5.0m | −$825,499 | −$206,659 | −$83,981 | $9,349 |
| Shares outstanding | 290m | 293m | 303m | 315m | 102m | 53m | 46m | 54m | 51m | 61m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.9m | $4.4m | $1.2m | −$1.0m | −$168,106 | −$196,686 | −$518,620 | −$1.6m | −$1.7m | −$1.1m |
| Capital spending | −$756,619 | −$753,165 | −$26,520 | — | −$1,712 | — | — | — | — | −$146 |
| Free cash flow | $1.2m | $3.6m | $1.2m | −$1.0m | −$169,818 | −$196,686 | −$518,620 | −$1.6m | −$1.7m | −$1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.0m | $9.5m | $8.4m | $9.1m | $8.8m | $8.7m | $7.4m | $8.5m |
| Operating income | $840,707 | $1.4m | $1.6m | $802,282 | $496,972 | $1.6m | $436,775 | $829,560 |
| Net income | $724,192 | $1.3m | $910,367 | $966,822 | $465,039 | $1.2m | $206,411 | $798,368 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | — | — | — | — | — | $1.0m | — | — |
| Total assets | $10.4m | $9.0m | $8.1m | $8.7m | $7.8m | $7.1m | $5.7m | $5.0m |
| Cash and short-term investments | $2.8m | $2.2m | $1.5m | $2.2m | $1.8m | $2.1m | $1.6m | $1.5m |
| Debt | $213,969 | $96,206 | $160,697 | $205,913 | $215,022 | $363,358 | $916,331 | $197,341 |
| Shareholders' equity | $7.3m | $7.0m | $5.7m | $5.0m | $4.2m | $3.9m | $3.3m | $3.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 802.6% | 202.5% | 54.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.3% | 10.1% | 4.5% | -3.4% |
| Net margin | 10.0% | 9.1% | 7.6% | -2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 11.8 | 46.6 | -60.1 | 0.3 | -0.0 | -0.1 | -0.0 | -0.3 | -1.1 |
| Price to sales | 0.8 | 1.2 | 3.2 | 452.1 | 67.2 | 0.8 | 0.3 | 0.1 | 1.2 | 2.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 23% | 160% | 303% | 445% | 34% | -19% | -83% | -5% | 148% | 1468% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.