E 
64.35
+13.97%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$80.0m
FY2017FY2025
Net income
−$4.6m
FY2017FY2025
Free cash flow
$10.2m
FY2017FY2025
Shareholders' equity
$26.2m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $80.0m | $39.0m | $31.6m | $21.3m | $21.8m | $39,000 | $959,000 | — | — |
| Gross profit | $42.7m | $23.4m | $21.1m | $14.3m | $19.2m | −$247,000 | $506,000 | −$63,000 | −$13,000 |
| Research and development | $7.8m | $3.3m | $3.3m | $4.0m | $6.2m | $14.1m | $11.6m | $5.6m | $3.9m |
| Operating income | $72,000 | −$2.6m | −$1.2m | −$9.0m | −$2.0m | −$27.1m | −$18.6m | −$10.3m | −$7.2m |
| Net income | −$4.6m | −$3.8m | −$936,000 | −$9.0m | −$2.0m | −$28.0m | −$18.3m | −$12.7m | −$7.2m |
| Diluted earnings per share | -0.17 | -0.15 | -0.04 | -0.35 | -0.08 | -1.17 | -1.02 | -1.09 | -2.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $92.1m | $76.1m | $31.7m | $25.0m | $27.5m | $26.3m | $17.1m | $28.3m | $13.4m |
| Cash and short-term investments | $25.9m | $14.9m | $21.4m | $16.3m | $14.4m | $21.3m | $12.1m | $26.7m | $13.2m |
| Total liabilities | $66.0m | $51.7m | $16.3m | $12.0m | $9.8m | $10.7m | $6.5m | $2.0m | $1.3m |
| Debt | $30.6m | $29.8m | $5.4m | $6.4m | $6.7m | $7.0m | $4.5m | — | — |
| Shareholders' equity | $26.2m | $24.4m | $15.5m | $13.1m | $17.6m | $15.7m | $10.6m | $26.3m | $12.1m |
| Shares outstanding | 27m | 26m | 26m | 26m | 26m | 24m | 18m | 12m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $10.5m | $969,000 | $6.8m | $4.8m | −$4.7m | −$22.3m | −$18.0m | −$8.1m | −$4.7m |
| Capital spending | −$333,000 | −$26,000 | −$775,000 | −$2.8m | −$3.3m | −$50,000 | −$1.8m | −$236,000 | −$130,000 |
| Free cash flow | $10.2m | $943,000 | $6.0m | $2.0m | −$8.0m | −$22.4m | −$19.9m | −$8.4m | −$4.8m |
| Dividends paid | — | — | — | — | — | — | — | −$1.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $37.6m | $24.3m | $21.3m | $22.5m | $18.9m | $17.3m | $11.6m | $10.3m |
| Gross profit | $25.4m | $14.7m | $13.1m | $7.9m | $11.9m | $9.9m | $6.5m | $6.3m |
| Operating income | $12.8m | $2.4m | $2.5m | −$1.4m | −$1.5m | −$470,000 | $629,000 | $509,000 |
| Net income | $11.6m | $1.6m | $1.5m | −$1.9m | −$2.6m | −$1.6m | −$598,000 | $627,000 |
| Diluted earnings per share | 0.35 | 0.05 | 0.06 | -0.07 | -0.10 | -0.06 | -0.02 | 0.02 |
| Cash from operations | $7.0m | $7.0m | −$11.0m | $12.0m | $7.0m | $2.0m | — | $2.0m |
| Capital spending | — | — | — | — | — | — | — | −$1.0m |
| Free cash flow | — | — | — | — | — | — | — | $1.0m |
| Total assets | $115.8m | $97.7m | $92.1m | $104.5m | $101.7m | $84.0m | $76.1m | $35.8m |
| Cash and short-term investments | $26.8m | $19.7m | $25.9m | $37.1m | $25.4m | $17.4m | $14.9m | $20.3m |
| Debt | $8.8m | $30.7m | $30.6m | $30.4m | $30.2m | $30.1m | $29.9m | $4.2m |
| Shareholders' equity | $46.6m | $30.6m | $26.2m | $23.1m | $24.0m | $24.4m | $24.4m | $16.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 55.5% | 359.6% | — |
| Net income | -20.1% | -30.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.6% | 59.1% | 62.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -98.9 | -91.1 | -120.5 | -8.0 | -57.0 | -6.9 | -7.0 | -5.6 |
| Price to sales | 5.7 | 8.9 | 3.6 | 3.4 | 5.1 | — | 134.6 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | 35% | 161% | 50% | -26% | -53% | 28% | 13% | -3% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.