E 
0.04
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$587,000
FY2016FY2025
Net income
−A$11.8m
FY2016FY2025
Free cash flow
−A$5.6m
FY2016FY2025
Shareholders' equity
A$32.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$587,000 | A$20,000 | A$53,000 | A$372,000 | A$72,000 | A$121,000 | A$64,000 | A$133,000 | A$127,000 | A$83,000 |
| Operating income | −A$12.7m | −A$6.5m | −A$5.0m | −A$5.1m | −A$93.2m | −A$3.2m | −A$2.8m | −A$3.0m | −A$2.6m | −A$2.2m |
| Net income | −A$11.8m | −A$6.0m | −A$6.1m | −A$6.1m | −A$93.1m | −A$3.1m | −A$2.9m | −A$2.8m | −A$2.5m | −A$2.2m |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.00 | -0.07 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$39.0m | A$17.3m | A$22.3m | A$29.3m | A$31.8m | A$127.3m | A$96.6m | A$93.0m | A$89.6m | A$80.0m |
| Cash and short-term investments | A$31.8m | A$12.0m | A$16.1m | A$25.0m | A$30.3m | A$36.4m | A$8.6m | A$6.7m | A$10.7m | A$6.4m |
| Total liabilities | A$6.2m | A$1.6m | A$1.5m | A$4.0m | A$1.9m | A$2.5m | A$2.1m | A$1.2m | A$1.4m | A$1.2m |
| Debt | — | A$34,000 | A$270,000 | A$1.1m | A$751,000 | A$490,000 | A$548,000 | — | −A$82,000 | −A$74,000 |
| Shareholders' equity | A$32.9m | A$15.7m | A$20.8m | A$25.3m | A$29.9m | A$124.8m | A$94.5m | A$91.8m | A$88.2m | A$78.8m |
| Shares outstanding | 1,736m | 1,405m | 1,342m | 1,350m | 1,342m | 1,212m | 1,171m | 1,133m | 1,105m | 999m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$5.3m | −A$3.8m | −A$6.8m | −A$5.0m | −A$3.2m | −A$1.5m | −A$2.0m | −A$2.3m | −A$1.8m | −A$2.2m |
| Capital spending | −A$226,000 | −A$947,000 | −A$1.6m | −A$172,000 | −A$3.1m | −A$2.5m | −A$2.5m | −A$3.9m | −A$2.6m | −A$2.0m |
| Free cash flow | −A$5.6m | −A$4.8m | −A$8.4m | −A$5.2m | −A$6.3m | −A$4.0m | −A$4.5m | −A$6.2m | −A$4.3m | −A$4.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | A$796,000 | A$1,000 | A$19,000 | A$9,500 | A$30,000 | −A$48,000 |
| Operating income | −A$12.2m | −A$10.8m | −A$1.7m | −A$3.9m | −A$2.6m | −A$922,500 | −A$2.9m | −A$1.9m |
| Net income | −A$15.7m | −A$10.0m | −A$1.8m | −A$3.6m | −A$2.4m | −A$1.2m | −A$3.6m | −A$1.8m |
| Diluted earnings per share | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | −A$3.0m | −A$2.0m | −A$2.0m | −A$1.0m | — | −A$4.0m | −A$2.0m |
| Total assets | A$44.6m | A$39.0m | A$23.9m | A$17.3m | A$21.0m | A$21.0m | A$22.3m | A$22.3m |
| Cash and short-term investments | A$41.7m | A$31.8m | A$18.5m | A$12.0m | A$14.1m | A$14.2m | A$16.1m | A$16.2m |
| Debt | — | — | — | A$34,000 | A$125,000 | A$108,000 | A$270,000 | A$236,000 |
| Shareholders' equity | A$44.0m | A$32.9m | A$23.6m | A$15.7m | A$18.8m | A$18.8m | A$20.8m | A$20.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.4% | 37.1% | 11.7% |
| Operating income | 35.7% | 31.7% | 14.0% |
| Net income | 24.4% | 30.9% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3168.4% | -2838.5% | -10261.2% | -7651.5% |
| Net margin | -2925.2% | -2905.6% | -10301.9% | -7701.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.8 | -5.3 | -5.0 | -7.9 | -0.7 | -33.7 | -17.2 | -9.1 | -13.9 | -10.3 |
| Price to sales | 156.3 | — | — | 130.6 | — | — | — | 192.5 | 272.6 | 268.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.