E 
31.10
+0.65%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 520.2m
FY2016FY2025
Net income
PLN 5.3m
FY2016FY2025
Free cash flow
PLN 6.9m
FY2016FY2025
Shareholders' equity
PLN 66.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 520.2m | PLN 478.1m | PLN 433.3m | PLN 620.7m | PLN 490.2m | PLN 427.4m | PLN 436.1m | PLN 396.5m | PLN 341.6m | PLN 338.3m |
| Gross profit | PLN 104.4m | PLN 104.9m | PLN 93.7m | PLN 103.9m | PLN 87.8m | PLN 77.6m | PLN 74.0m | PLN 65.2m | PLN 65.5m | PLN 61.0m |
| Operating income | PLN 7.7m | PLN 16.1m | PLN 19.8m | PLN 39.3m | PLN 30.2m | PLN 24.6m | PLN 21.0m | PLN 14.2m | PLN 13.4m | PLN 11.9m |
| Net income | PLN 5.3m | PLN 11.6m | PLN 16.3m | PLN 40.5m | PLN 24.3m | PLN 19.6m | PLN 15.9m | PLN 11.0m | PLN 11.7m | PLN 9.3m |
| Diluted earnings per share | 1.62 | 3.10 | 4.35 | 10.81 | 6.47 | 5.23 | 4.23 | 2.93 | 3.11 | 2.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 190.5m | PLN 196.4m | PLN 184.7m | PLN 211.2m | PLN 184.6m | PLN 173.2m | PLN 180.6m | PLN 117.1m | PLN 114.0m | PLN 90.9m |
| Cash and short-term investments | PLN 42.5m | PLN 60.5m | PLN 46.0m | PLN 67.6m | PLN 44.1m | PLN 39.7m | PLN 43.3m | PLN 12.1m | PLN 20.4m | PLN 20.7m |
| Total liabilities | PLN 124.4m | PLN 120.9m | PLN 105.8m | PLN 107.5m | PLN 100.9m | PLN 90.5m | PLN 117.5m | PLN 61.5m | PLN 61.3m | PLN 42.5m |
| Debt | PLN 28.1m | PLN 23.5m | PLN 27.6m | PLN 35.4m | PLN 35.8m | PLN 39.2m | PLN 31.7m | PLN 259,000 | PLN 477,000 | PLN 370,000 |
| Shareholders' equity | PLN 66.1m | PLN 75.6m | PLN 78.9m | PLN 103.7m | PLN 83.7m | PLN 82.7m | PLN 63.1m | PLN 55.5m | PLN 52.8m | PLN 48.4m |
| Shares outstanding | 3m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 9.1m | PLN 46.8m | PLN 40.9m | PLN 40.9m | PLN 44.4m | PLN 10.8m | PLN 51.8m | PLN 5.4m | PLN 9.3m | PLN 13.3m |
| Capital spending | −PLN 2.2m | −PLN 5.2m | −PLN 8.8m | −PLN 273,000 | −PLN 1.3m | −PLN 1.0m | −PLN 2.7m | −PLN 2.8m | −PLN 2.2m | −PLN 863,000 |
| Free cash flow | PLN 6.9m | PLN 41.6m | PLN 32.1m | PLN 40.6m | PLN 43.1m | PLN 9.8m | PLN 49.2m | PLN 2.6m | PLN 7.1m | PLN 12.5m |
| Dividends paid | — | −PLN 15.0m | −PLN 41.0m | −PLN 18.7m | −PLN 23.2m | −PLN 23.2m | −PLN 8.2m | −PLN 8.2m | −PLN 7.1m | −PLN 5.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 118.0m | PLN 117.7m | PLN 190.5m | PLN 104.6m | PLN 108.6m | PLN 116.6m | PLN 169.3m | PLN 116.8m |
| Gross profit | PLN 22.7m | PLN 21.4m | PLN 39.3m | PLN 25.4m | PLN 25.2m | PLN 26.6m | PLN 32.8m | PLN 23.4m |
| Operating income | PLN 3.6m | PLN 3.3m | PLN 10.9m | PLN 4.3m | PLN 3.6m | PLN 6.0m | PLN 4.7m | PLN 2.5m |
| Net income | PLN 2.5m | PLN 2.7m | −PLN 4.7m | PLN 2.5m | PLN 2.9m | PLN 4.6m | PLN 3.8m | PLN 1.5m |
| Diluted earnings per share | 0.76 | 0.83 | -1.43 | 0.77 | 0.88 | 1.40 | 1.01 | 0.41 |
| Cash from operations | PLN 3.0m | PLN 11.0m | PLN 14.0m | PLN 10.0m | PLN 13.0m | −PLN 28.0m | PLN 17.0m | PLN 18.0m |
| Capital spending | −PLN 2.0m | — | — | — | — | −PLN 1.0m | — | −PLN 2.0m |
| Free cash flow | PLN 1.0m | — | — | — | — | −PLN 29.0m | — | PLN 16.0m |
| Total assets | PLN 184.7m | PLN 170.8m | PLN 190.5m | PLN 182.3m | PLN 173.5m | PLN 161.3m | PLN 196.4m | PLN 181.9m |
| Cash and short-term investments | PLN 46.7m | PLN 51.7m | PLN 42.5m | PLN 44.4m | PLN 39.0m | PLN 27.6m | PLN 60.5m | PLN 46.9m |
| Debt | PLN 9.8m | — | PLN 9.2m | — | PLN 8.6m | PLN 24,000 | PLN 8.8m | — |
| Shareholders' equity | PLN 68.8m | PLN 68.8m | PLN 66.1m | PLN 85.5m | PLN 83.0m | PLN 80.1m | PLN 75.6m | PLN 71.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | 4.0% | 6.3% |
| Operating income | -42.0% | -20.8% | -2.7% |
| Net income | -49.3% | -23.0% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 19.8% | 19.3% | 18.8% |
| Operating margin | 2.4% | 4.0% | 4.6% | 4.4% |
| Net margin | 1.7% | 3.6% | 4.0% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.1 | 10.5 | 9.3 | 6.0 | 5.7 | 5.4 | 5.2 | 6.6 | 7.6 | 7.6 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 10.95 | 5.00 | 6.20 | 2.20 | 2.20 | 1.90 | 1.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.