GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

Ethos ETHOSLTD.NS · INR

Consumer Discretionary · NSE · 🇮🇳 India

Compare

2,820.90

+5.20%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹16.12bn

FY2017FY2026

Net income

₹947.7m

FY2017FY2026

Free cash flow

₹386.4m

FY2017FY2026

Shareholders' equity

₹14.88bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹16.12bn₹12.52bn₹9.99bn₹7.89bn₹5.77bn₹3.87bn₹4.58bn₹4.44bn₹3.56bn₹3.26bn
Operating income₹1.46bn₹1.51bn₹1.12bn₹902.9m₹461.5m₹302.6m₹272.8m₹367.6m₹123.4m−₹889,729
Net income₹947.7m₹962.9m₹832.9m₹603.0m₹233.9m₹47.6m−₹13.3m₹98.9m₹27.2m−₹107.6m
Diluted earnings per share35.4135.9934.0425.6210.022.04-0.503.691.02-4.02

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹21.97bn₹14.10bn₹11.71bn₹8.80bn₹5.04bn₹3.92bn₹4.22bn₹3.69bn₹2.50bn₹2.11bn
Cash and short-term investments₹6.58bn₹1.94bn₹3.67bn₹2.44bn₹383.1m₹214.2m₹111.5m₹89.9m₹72.9m₹98.7m
Total liabilities₹5.33bn₹4.27bn₹2.87bn₹2.48bn₹2.73bn₹2.36bn₹2.72bn₹2.39bn₹1.58bn₹1.47bn
Debt₹3.22bn₹2.89bn₹1.45bn₹1.21bn₹1.61bn₹1.40bn₹1.74bn₹1.49bn₹633.0m₹656.4m
Shareholders' equity₹14.88bn₹9.82bn₹8.84bn₹6.31bn₹2.32bn₹1.56bn₹1.50bn₹1.30bn₹916.1m₹646.6m
Shares outstanding27m27m24m24m23m23m27m27m27m27m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹1.10bn−₹202.9m₹308.1m−₹21.5m₹166.5m₹634.7m₹369.8m−₹11.6m−₹11.6m₹34.9m
Capital spending−₹712.7m−₹793.3m−₹394.5m−₹566.4m−₹237.3m−₹96.0m−₹142.6m−₹129.8m−₹118.4m−₹26.4m
Free cash flow₹386.4m−₹996.2m−₹86.3m−₹587.8m−₹70.9m₹538.7m₹227.2m−₹141.4m−₹130.0m₹8.5m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹4.62bn₹4.14bn₹4.69bn₹3.83bn₹3.46bn₹3.11bn₹3.70bn₹2.97bn
Operating income₹354.4m₹266.8m₹365.9m₹279.4m₹271.0m₹752.5m₹402.8m₹271.5m
Net income₹281.3m₹220.0m₹304.3m₹233.2m₹190.2m₹227.5m₹294.9m₹212.5m
Diluted earnings per share10.518.2211.378.717.118.5012.058.68
Cash from operations———₹604.0m————
Capital spending———−₹286.0m————
Free cash flow———₹318.0m————
Total assets—₹21.97bn—₹21.40bn—₹14.10bn—₹12.75bn
Cash and short-term investments₹6.62bn₹6.62bn₹7.95bn₹8.21bn₹2.20bn₹2.20bn₹2.71bn₹2.93bn
Debt—₹597.0m—₹515.4m—₹437.5m—₹418.6m
Shareholders' equity₹16.64bn₹14.88bn₹16.10bn₹14.34bn₹9.82bn₹9.82bn₹9.28bn₹9.28bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue26.9%33.1%17.3%
Operating income17.2%36.9%46.1%
Net income16.3%81.9%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin10.4%10.7%10.3%8.7%
Net margin6.7%7.2%6.5%4.7%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022
Price to earnings79.782.786.381.5101.7
Price to sales4.76.47.26.24.1

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.