E 
2,371.00
+4.82%
Close of 6 Nov 2026, in ILA
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 556.2m
FY2018FY2024
Net income
ILS 33.5m
FY2018FY2024
Free cash flow
ILS 69.2m
FY2018FY2024
Shareholders' equity
ILS 258.2m
FY2018FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Revenue | ILS 556.2m | ILS 354.8m | ILS 642.4m | ILS 515.1m | ILS 219.9m | ILS 117.1m | ILS 96.5m |
| Gross profit | ILS 107.2m | ILS 80.1m | ILS 95.3m | ILS 78.2m | ILS 40.4m | ILS 25.2m | ILS 23.3m |
| Operating income | ILS 45.4m | ILS 34.6m | ILS 46.4m | ILS 35.5m | ILS 16.2m | ILS 8.2m | ILS 8.7m |
| Net income | ILS 33.5m | ILS 26.6m | ILS 33.4m | ILS 27.6m | ILS 12.3m | ILS 6.5m | ILS 5.4m |
| Diluted earnings per share | 1.51 | 1.19 | 1.50 | 1.45 | 0.56 | 0.30 | 0.24 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Total assets | ILS 738.0m | ILS 485.8m | ILS 497.6m | ILS 393.6m | ILS 187.6m | ILS 60.6m | — |
| Cash and short-term investments | ILS 38.5m | ILS 35.6m | ILS 40.3m | ILS 72.9m | ILS 28.0m | ILS 5.8m | — |
| Total liabilities | ILS 479.8m | ILS 238.8m | ILS 261.8m | ILS 178.6m | ILS 106.2m | ILS 43.9m | — |
| Debt | ILS 299.1m | ILS 142.6m | ILS 150.6m | ILS 32.7m | ILS 17.7m | ILS 12.0m | — |
| Shareholders' equity | ILS 258.2m | ILS 247.0m | ILS 235.8m | ILS 215.1m | ILS 81.4m | ILS 16.7m | — |
| Shares outstanding | 22m | 22m | 22m | 19m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 72.7m | ILS 26.4m | −ILS 22.1m | −ILS 72.3m | ILS 13.5m | ILS 5.4m | −ILS 1.3m |
| Capital spending | −ILS 3.5m | −ILS 4.0m | −ILS 3.8m | −ILS 680,000 | −ILS 950,000 | −ILS 4.7m | −ILS 380,000 |
| Free cash flow | ILS 69.2m | ILS 22.4m | −ILS 26.0m | −ILS 73.0m | ILS 12.6m | ILS 710,000 | −ILS 1.7m |
| Dividends paid | −ILS 20.0m | −ILS 11.5m | −ILS 20.0m | −ILS 18.8m | −ILS 15.0m | −ILS 4.0m | −ILS 7.1m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 165.1m | ILS 143.7m | ILS 164.6m | ILS 171.9m | ILS 183.9m | ILS 96.4m | ILS 104.0m | ILS 73.1m |
| Gross profit | ILS 34.1m | ILS 30.2m | ILS 31.5m | ILS 33.8m | ILS 30.7m | ILS 20.3m | ILS 22.4m | ILS 19.3m |
| Operating income | ILS 14.4m | ILS 11.2m | ILS 13.4m | ILS 13.8m | ILS 12.8m | ILS 8.9m | ILS 10.2m | ILS 8.8m |
| Net income | ILS 10.5m | ILS 8.0m | ILS 9.3m | ILS 10.0m | ILS 9.2m | ILS 6.6m | ILS 7.7m | ILS 7.0m |
| Diluted earnings per share | 0.47 | 0.36 | 0.42 | 0.45 | 0.42 | 0.29 | 0.35 | 0.32 |
| Total assets | ILS 797.3m | ILS 743.2m | ILS 808.3m | ILS 738.0m | ILS 712.6m | ILS 641.6m | ILS 554.9m | ILS 485.8m |
| Cash and short-term investments | ILS 35.0m | ILS 36.9m | ILS 43.1m | ILS 38.5m | ILS 38.9m | ILS 103.9m | ILS 43.7m | ILS 35.6m |
| Debt | ILS 17.6m | ILS 17.8m | ILS 17.3m | ILS 17.0m | ILS 19.5m | ILS 13.4m | ILS 13.3m | ILS 10.6m |
| Shareholders' equity | ILS 248.6m | ILS 248.3m | ILS 259.6m | ILS 258.2m | ILS 257.2m | ILS 254.8m | ILS 251.9m | ILS 247.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 36.6% | — |
| Operating income | 8.6% | 40.8% | — |
| Net income | 6.7% | 38.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 17.4% | 17.7% | — |
| Operating margin | 8.8% | 7.8% | 7.7% | — |
| Net margin | 6.6% | 5.9% | 5.8% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | 12.8 | 11.1 | 13.8 | 13.4 |
| Price to sales | 0.8 | 0.8 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 Aug 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 1.674 | 0.904 | 0.512 | 0.897 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.