E 
1.70
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$62.7m
FY2017FY2026
Net income
$3.0m
FY2017FY2026
Free cash flow
−$739,000
FY2017FY2026
Shareholders' equity
$16.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $62.7m | $62.9m | $43.3m | $26.3m | $19.1m | $16.3m | $40.6m | $48.4m | $48.1m | $39.8m |
| Gross profit | $17.6m | $18.5m | $12.5m | $6.6m | $4.3m | $1.3m | $9.0m | $17.4m | $16.1m | $13.3m |
| Research and development | $714,000 | $886,000 | $1.5m | $1.8m | $1.2m | $1.9m | $1.9m | $1.3m | $1.7m | $1.6m |
| Operating income | $6.7m | $8.3m | $3.0m | −$2.9m | −$3.0m | −$7.2m | −$2.7m | $5.3m | $2.8m | $555,000 |
| Net income | $3.0m | $13.1m | $1.8m | −$1.6m | $1.8m | −$7.5m | −$4.0m | $3.1m | $2.4m | −$923,000 |
| Diluted earnings per share | 0.18 | 0.79 | 0.11 | -0.10 | 0.12 | -0.48 | -0.26 | 0.20 | 0.15 | -0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $67.7m | $61.4m | $43.9m | $32.7m | $34.6m | $39.5m | $48.8m | $47.3m | $46.4m | $47.8m |
| Cash and short-term investments | $7.5m | $9.4m | $37,000 | $559,000 | $427,000 | $8.3m | $9.1m | $11.0m | $6.3m | $6.4m |
| Total liabilities | $51.5m | $48.2m | $43.0m | $33.2m | $33.0m | $39.6m | $40.8m | $34.8m | $36.8m | $39.8m |
| Debt | $18.9m | $20.3m | $15.6m | $12.9m | $14.1m | $20.2m | $20.5m | $12.4m | $20.9m | $17.9m |
| Shareholders' equity | $16.2m | $13.2m | $936,000 | −$585,000 | $1.5m | −$162,000 | $7.8m | $12.3m | $9.5m | $7.9m |
| Shares outstanding | 17m | 17m | 17m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$443,000 | −$3.9m | −$3.7m | $1.4m | $2.3m | −$4,000 | −$9.3m | $13.4m | −$2.1m | $1.4m |
| Capital spending | −$296,000 | −$445,000 | −$306,000 | −$246,000 | −$196,000 | −$94,000 | −$243,000 | −$276,000 | −$465,000 | −$702,000 |
| Free cash flow | −$739,000 | −$4.3m | −$4.0m | $1.2m | $2.1m | −$98,000 | −$9.6m | $13.1m | −$2.5m | $651,000 |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.3m | $16.2m | $15.5m | $12.7m | $17.0m | $17.6m | $19.1m | $16.3m |
| Gross profit | $4.4m | $3.9m | $4.3m | $3.6m | $5.0m | $4.7m | $4.7m | $5.1m |
| Operating income | $2.1m | $1.0m | $1.1m | $879,000 | $2.5m | $2.2m | $2.0m | $2.7m |
| Net income | $829,000 | $224,000 | $101,000 | $57,000 | $1.4m | $1.2m | $7.6m | $2.3m |
| Diluted earnings per share | 0.05 | 0.01 | 0.01 | 0.00 | 0.08 | 0.07 | 0.46 | 0.14 |
| Cash from operations | $1.0m | $1.0m | — | — | $2.0m | −$2.0m | — | −$2.0m |
| Total assets | $67.1m | $65.8m | $67.7m | $64.8m | $60.3m | $61.3m | $61.4m | $49.2m |
| Cash and short-term investments | $6.9m | $7.0m | $7.5m | — | $1,000 | $106,000 | $9.4m | $181,000 |
| Debt | $2.3m | $3.2m | $3.4m | $582,000 | $35,000 | $15.4m | $2.4m | $366,000 |
| Shareholders' equity | $17.2m | $16.4m | $16.2m | $16.0m | $15.9m | $14.5m | $13.2m | $5.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.5% | 31.0% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.7% | 28.2% | 26.3% | 28.6% |
| Operating margin | 11.9% | 7.7% | 2.1% | 1.9% |
| Net margin | 12.8% | 8.4% | 4.6% | 0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 1.7 | 18.0 | -7.4 | 1.0 | -0.1 | -0.1 | 0.0 | 0.0 | -0.2 |
| Price to sales | 0.5 | 0.4 | 0.8 | 0.4 | 0.1 | 0.1 | 0.0 | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -27% | 157% | 404% | 150% | 28% | 448% | 47% | -59% | 249% | 155% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 28 May 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.