E 
0.24
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.05bn
FY2016FY2025
Net income
THB 126.4m
FY2016FY2025
Free cash flow
THB 246.8m
FY2016FY2025
Shareholders' equity
THB 4.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.05bn | THB 1.92bn | THB 1.32bn | THB 1.80bn | THB 1.25bn | THB 2.65bn | THB 1.37bn | THB 1.71bn | THB 2.60bn | THB 1.91bn |
| Gross profit | THB 553.5m | THB 519.9m | THB 420.2m | THB 516.0m | THB 336.6m | THB 848.6m | THB 419.8m | THB 543.0m | THB 773.5m | THB 576.5m |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 180.3m | THB 78.2m | THB 29.9m | THB 81.3m | THB 29.3m | THB 361.3m | −THB 1.27bn | −THB 1.40bn | −THB 1.86bn | −THB 1.36bn |
| Net income | THB 126.4m | THB 34.1m | THB 29.9m | THB 51.1m | THB 21.6m | THB 188.5m | THB 52.7m | THB 115.4m | THB 406.0m | THB 202.5m |
| Diluted earnings per share | 0.03 | 0.01 | 0.01 | 0.01 | 0.00 | 0.04 | 0.01 | 0.02 | 0.08 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 7.32bn | THB 7.59bn | THB 6.87bn | THB 6.41bn | THB 6.75bn | THB 7.20bn | THB 7.78bn | THB 6.08bn | THB 5.97bn | THB 5.79bn |
| Cash and short-term investments | THB 250.7m | THB 418.4m | THB 337.8m | THB 301.8m | THB 363.0m | THB 688.1m | THB 202.0m | THB 266.7m | THB 278.3m | THB 117.6m |
| Total liabilities | THB 2.22bn | THB 2.58bn | THB 1.89bn | THB 1.47bn | THB 1.87bn | THB 2.29bn | THB 3.06bn | THB 1.31bn | THB 1.04bn | THB 1.06bn |
| Debt | THB 1.61bn | THB 1.94bn | THB 1.35bn | THB 988.8m | THB 1.43bn | THB 1.61bn | THB 2.33bn | THB 708.3m | THB 687.7m | THB 361.0m |
| Shareholders' equity | THB 4.98bn | THB 4.90bn | THB 4.87bn | THB 4.82bn | THB 4.77bn | THB 4.80bn | THB 4.61bn | THB 4.66bn | THB 4.82bn | THB 4.61bn |
| Shares outstanding | 5,022m | 5,022m | 5,022m | 5,022m | 5,022m | 5,022m | 5,022m | 5,022m | 5,022m | 5,022m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 436.0m | −THB 443.2m | −THB 284.5m | THB 413.6m | THB 75.4m | THB 559.0m | THB 259.6m | THB 720.4m | THB 478.3m | THB 449.5m |
| Capital spending | −THB 189.2m | −THB 48.3m | −THB 33.1m | −THB 32.3m | −THB 19.1m | −THB 58.6m | −THB 83.4m | −THB 63.3m | −THB 13.8m | −THB 18.2m |
| Free cash flow | THB 246.8m | −THB 491.5m | −THB 317.6m | THB 381.4m | THB 56.3m | THB 500.4m | THB 176.2m | THB 657.1m | THB 464.5m | THB 431.3m |
| Dividends paid | −THB 50.1m | — | — | −THB 18,892 | −THB 50.2m | −THB 3,010 | −THB 100.1m | −THB 277.3m | −THB 199.3m | −THB 125.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 344.6m | THB 527.3m | THB 1.15bn | THB 248.2m | THB 348.3m | THB 288.2m | THB 702.7m | THB 703.9m |
| Gross profit | THB 91.4m | THB 156.8m | THB 312.8m | THB 81.2m | THB 111.8m | THB 92.0m | THB 226.9m | THB 136.3m |
| Operating income | THB 3.5m | THB 49.8m | THB 183.7m | −THB 17.6m | THB 9.7m | −THB 4.8m | THB 104.3m | THB 9.5m |
| Net income | −THB 1.5m | THB 36.5m | THB 145.7m | −THB 19.8m | THB 9.6m | −THB 9.1m | THB 75.0m | −THB 8.7m |
| Diluted earnings per share | -0.00 | 0.01 | 0.03 | -0.00 | 0.00 | -0.00 | 0.01 | -0.00 |
| Cash from operations | THB 87.0m | −THB 16.0m | THB 768.0m | −THB 143.0m | −THB 43.0m | −THB 145.0m | −THB 205.0m | THB 146.0m |
| Capital spending | −THB 200.0m | −THB 7.0m | −THB 12.0m | −THB 165.0m | −THB 4.0m | −THB 7.0m | −THB 1.0m | −THB 6.0m |
| Free cash flow | −THB 113.0m | −THB 23.0m | THB 756.0m | −THB 308.0m | −THB 47.0m | −THB 152.0m | −THB 206.0m | THB 140.0m |
| Total assets | THB 7.36bn | THB 7.33bn | THB 7.32bn | THB 7.87bn | THB 7.76bn | THB 7.63bn | THB 7.59bn | THB 7.35bn |
| Cash and short-term investments | THB 211.5m | THB 253.2m | THB 250.7m | THB 222.4m | THB 398.9m | THB 323.2m | THB 418.4m | THB 459.3m |
| Debt | THB 1.81bn | THB 1.64bn | THB 1.61bn | THB 2.33bn | THB 2.18bn | THB 2.00bn | THB 1.94bn | THB 1.75bn |
| Shareholders' equity | THB 4.91bn | THB 5.01bn | THB 4.98bn | THB 4.83bn | THB 4.85bn | THB 4.89bn | THB 4.90bn | THB 4.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | -4.9% | 2.0% |
| Operating income | 30.4% | -13.0% | 4.8% |
| Net income | 35.2% | -7.7% | -0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 28.4% | 29.1% | 29.2% |
| Operating margin | 6.5% | 5.2% | 6.9% | -24.7% |
| Net margin | 4.0% | 3.4% | 4.1% | 6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 29.4 | 43.6 | 33.4 | 118.4 | 11.5 | 34.3 | 22.6 | 9.5 | 17.1 |
| Price to sales | 0.5 | 0.5 | 1.0 | 0.9 | 2.0 | 0.8 | 1.3 | 1.5 | 1.5 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 May 2025.
| FY2025 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.02 | 0.055 | 0.04 | 0.025 | 0.03 |
- 4-for-1 split · 10 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.