I 
0.94
-1.05%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.42bn
FY2016FY2025
Net income
₹38.4m
FY2016FY2025
Free cash flow
−₹1.10bn
FY2016FY2025
Shareholders' equity
₹1.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.42bn | ₹2.61bn | ₹2.41bn | ₹685.3m | — | — | — | — | — | ₹972,000 |
| Gross profit | ₹115.8m | −₹74.4m | ₹57.9m | ₹21.1m | −₹100,000 | — | — | — | — | −₹3.0m |
| Operating income | ₹36.3m | −₹141.7m | ₹30.9m | ₹18.5m | −₹3.5m | −₹18.5m | −₹18.9m | −₹17.6m | −₹17.2m | −₹19.7m |
| Net income | ₹38.4m | ₹154.3m | ₹66.7m | ₹10.9m | −₹6.0m | −₹134.0m | −₹23.3m | −₹20.3m | −₹19.1m | −₹21.7m |
| Diluted earnings per share | 0.04 | 0.27 | 0.07 | 0.10 | -0.03 | -0.56 | -0.10 | -0.09 | -0.08 | -0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.21bn | ₹2.02bn | ₹1.61bn | ₹168.8m | ₹1.5m | ₹3.5m | ₹196.7m | ₹213.1m | ₹228.2m | ₹245.7m |
| Cash and short-term investments | ₹1.1m | ₹20.1m | ₹145.5m | ₹4.4m | ₹500,000 | ₹61,574 | ₹62,803 | ₹45,418 | ₹567,901 | ₹1.1m |
| Total liabilities | ₹513.0m | ₹845.4m | ₹855.6m | ₹459.9m | ₹303.5m | ₹299.4m | ₹358.7m | ₹351.8m | ₹341.2m | ₹339.7m |
| Debt | ₹264.1m | ₹73.8m | ₹284.8m | ₹303.8m | ₹286.2m | ₹284.8m | ₹345.8m | ₹342.0m | ₹339.3m | ₹337.7m |
| Shareholders' equity | ₹1.70bn | ₹1.17bn | ₹754.1m | −₹291.1m | −₹302.0m | −₹295.9m | −₹161.9m | −₹138.7m | −₹113.0m | −₹93.9m |
| Shares outstanding | 960m | 566m | 930m | 110m | 217m | 239m | 239m | 230m | 233m | 224m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹914.4m | −₹97.3m | ₹470.0m | ₹3.1m | −₹1.4m | −₹2.9m | −₹3.7m | −₹2.5m | −₹2.1m | −₹2.4m |
| Capital spending | −₹188.1m | −₹14.7m | −₹400.6m | −₹80,000 | — | — | — | — | — | — |
| Free cash flow | −₹1.10bn | −₹112.0m | ₹69.5m | ₹3.0m | −₹1.4m | −₹2.9m | −₹3.7m | −₹2.5m | −₹2.1m | −₹2.4m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹787.0m | ₹999.4m | ₹1.25bn | ₹1.31bn | ₹861.0m | ₹620.6m | ₹669.0m | ₹550.0m |
| Gross profit | ₹19.0m | ₹23.8m | ₹31.1m | ₹32.3m | ₹29.0m | ₹10.3m | ₹17.5m | ₹40.1m |
| Operating income | ₹1.1m | −₹9.9m | ₹6.1m | ₹4.6m | ₹12.0m | −₹1.3m | ₹6.4m | ₹29.4m |
| Net income | ₹5.5m | −₹490,000 | ₹12.0m | ₹2.8m | ₹24.0m | ₹7.1m | ₹75.9m | ₹11.8m |
| Diluted earnings per share | 0.01 | — | 0.01 | — | 0.02 | 0.01 | 0.10 | 0.02 |
| Total assets | — | ₹2.21bn | — | ₹2.17bn | — | — | ₹1.90bn | — |
| Cash and short-term investments | — | ₹1.7m | — | ₹15.2m | — | — | ₹25.2m | — |
| Debt | — | ₹43.0m | — | ₹115.0m | — | — | ₹10.0m | — |
| Shareholders' equity | — | ₹1.70bn | — | ₹1.68bn | — | — | ₹1.12bn | — |
Financial ratios
Data as of 2 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 1.9% | 1.6% | 3.2% | 2.4% | 3.1% | -219.8% |
| Operating margin | 0.8% | 1.8% | 7.1% | 3.0% | 1.7% | -8418.2% |
| Net margin | 0.1% | 0.9% | 5.6% | 2.8% | 1.6% | -14895.4% |
| Return on equity | 0.2% | 2.3% | 13.2% | 8.8% | -3.7% | 2.0% |
| Return on assets | 0.1% | 1.7% | 7.7% | 4.1% | 6.4% | -385.7% |
| Free cash flow yield | -40.3% | -74.4% | -7.5% | 139.5% | 0.4% | -0.7% |
| Revenue growth | 7.2% | 59.3% | 14.9% | 252.3% | 1685641.7% | — |
| Earnings growth | -91.5% | -75.1% | 131.5% | 512.6% | -279.7% | -97.6% |
| Current ratio | 2.99x | 2.27x | 0.76x | 0.31x | 0.36x | 0.00x |
| Debt to equity | 0.26x | 0.16x | 0.06x | 0.35x | -0.99x | -0.95x |
| Equity ratio | 68.0% | 76.8% | 58.1% | 46.8% | -172.4% | -19235.0% |
| Interest coverage | 1.17x | 5.12x | 34.60x | 1131.42x | 24.74x | -1.30x |
| Buybacks as a share of market value | -64.4% | 13.7% | -74.5% | 22.2% | -319.3% | 8.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 86.1% | — | — |
| Operating income | 25.1% | — | — |
| Net income | 52.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 0.6% | 1.2% | — | — |
| Operating margin | -1.5% | -0.6% | — | — |
| Net margin | 2.7% | 2.7% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.5 | 12.2 | 48.0 | 34.1 | -26.0 | -0.4 | -0.5 | -3.3 | -4.4 | -5.4 |
| Price to sales | 0.3 | 0.7 | 1.3 | 0.5 | — | — | — | — | — | 121.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 11 Jan 2024
- 3-for-1 split · 3 Feb 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.