E 
16.61
+2.91%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹17.8m
FY2017FY2026
Net income
−₹1.12bn
FY2017FY2026
Free cash flow
−₹2.97bn
FY2017FY2026
Shareholders' equity
−₹20.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹17.8m | ₹102.6m | ₹127.7m | ₹606.7m | ₹3.28bn | ₹4.72bn | ₹13.29bn | ₹12.99bn | ₹11.94bn | ₹21.88bn |
| Gross profit | −₹93.5m | −₹88.6m | −₹697.5m | ₹152.0m | −₹98.0m | −₹1.22bn | ₹1.45bn | ₹1.73bn | −₹343.9m | ₹222.6m |
| Operating income | −₹2.33bn | ₹7.57bn | −₹940.8m | ₹17.55bn | ₹2.76bn | −₹1.34bn | ₹1.09bn | ₹873.5m | −₹625.3m | −₹1.59bn |
| Net income | −₹1.12bn | ₹6.60bn | −₹1.18bn | ₹16.50bn | −₹784.9m | −₹6.20bn | −₹16.82bn | −₹37.75bn | −₹16.65bn | −₹5.83bn |
| Diluted earnings per share | -5.41 | 31.89 | -5.71 | 75.39 | -3.79 | -30.07 | -81.26 | -182.40 | -70.34 | -28.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.17bn | ₹3.00bn | ₹9.11bn | ₹10.47bn | ₹11.70bn | ₹20.84bn | ₹23.45bn | ₹45.63bn | ₹76.45bn | ₹94.96bn |
| Cash and short-term investments | ₹223.6m | ₹63.5m | ₹239.5m | ₹270.9m | ₹271.7m | ₹333.1m | ₹391.2m | ₹167.5m | ₹322.0m | ₹20.84bn |
| Total liabilities | ₹23.90bn | ₹26.79bn | ₹35.85bn | ₹36.70bn | ₹58.16bn | ₹66.33bn | ₹63.05bn | ₹62.10bn | ₹60.83bn | ₹68.61bn |
| Debt | ₹16.15bn | ₹16.31bn | ₹26.42bn | ₹27.04bn | ₹39.12bn | ₹45.99bn | ₹46.41bn | ₹47.71bn | ₹46.20bn | ₹56.13bn |
| Shareholders' equity | −₹20.73bn | −₹23.80bn | −₹28.07bn | −₹27.42bn | −₹49.14bn | −₹48.13bn | −₹42.21bn | −₹19.10bn | ₹13.70bn | ₹26.35bn |
| Shares outstanding | 207m | 207m | 207m | 219m | 207m | 206m | 207m | 207m | 237m | 205m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹2.49bn | ₹5.28bn | −₹465.0m | ₹5.14bn | ₹1.40bn | ₹965.6m | ₹2.10bn | ₹1.57bn | ₹4.87bn | ₹2.74bn |
| Capital spending | −₹476.9m | −₹1.80bn | −₹4.6m | −₹537.3m | — | −₹552.7m | −₹336.5m | −₹263.1m | −₹369.9m | −₹389.6m |
| Free cash flow | −₹2.97bn | ₹3.48bn | −₹469.6m | ₹4.60bn | ₹1.40bn | ₹412.9m | ₹1.77bn | ₹1.31bn | ₹4.50bn | ₹2.35bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹400,000 | ₹400,000 | ₹400,000 | ₹100,000 | ₹16.9m | −₹1.43bn | ₹30.7m | ₹1.48bn |
| Gross profit | −₹21.6m | −₹19.9m | −₹28.9m | −₹25.5m | −₹400,000 | ₹11.7m | −₹42.5m | ₹1.46bn |
| Operating income | ₹2.55bn | −₹1.53bn | −₹46.6m | ₹21.2m | ₹429.0m | −₹303.0m | ₹615.6m | ₹6.67bn |
| Net income | ₹2.30bn | −₹355.7m | −₹882.0m | −₹156.5m | ₹273.6m | ₹127.8m | ₹397.0m | ₹6.43bn |
| Diluted earnings per share | 11.13 | -1.72 | -4.26 | -0.76 | 1.32 | 0.62 | 1.92 | 31.07 |
| Cash from operations | — | — | — | ₹61.0m | — | ₹5.31bn | — | −₹4.07bn |
| Capital spending | — | — | — | −₹277.0m | — | −₹1.80bn | — | — |
| Free cash flow | — | — | — | −₹216.0m | — | ₹3.50bn | — | — |
| Total assets | — | ₹3.17bn | — | ₹2.97bn | — | ₹3.00bn | — | ₹3.43bn |
| Cash and short-term investments | ₹29.6m | ₹223.6m | ₹53.0m | ₹53.0m | ₹63.5m | ₹63.5m | ₹61.8m | ₹793.9m |
| Debt | — | ₹16.15bn | — | ₹16.45bn | — | ₹16.31bn | — | ₹17.46bn |
| Shareholders' equity | −₹20.73bn | −₹20.73bn | −₹23.71bn | −₹23.71bn | −₹23.80bn | −₹23.80bn | −₹24.08bn | −₹24.08bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | -525.3% | -86.4% | -546.2% | 25.1% | -3.0% | -25.9% | — |
| Operating margin | -13074.7% | 7379.3% | -186.0% | 2893.2% | 84.0% | -28.3% | — |
| Net margin | -6295.5% | 6433.5% | -924.8% | 2720.0% | -23.9% | -131.4% | — |
| Return on equity | 5.4% | -27.7% | 4.2% | -60.2% | 1.6% | 12.9% | — |
| Return on assets | -35.3% | 220.3% | -13.0% | 157.7% | -6.7% | -29.8% | — |
| Free cash flow yield | -59.9% | 210.8% | -13.7% | 159.6% | — | 45.3% | 72.6% |
| Revenue growth | -82.7% | -19.7% | -79.0% | -81.5% | -30.4% | -64.5% | — |
| Earnings growth | -117.0% | -658.9% | -107.2% | -2202.4% | -87.3% | -63.1% | — |
| Current ratio | 0.05x | 0.07x | 0.30x | 0.29x | 0.25x | 0.24x | — |
| Debt to equity | -0.78x | -0.69x | -0.94x | -0.99x | -0.80x | -0.96x | — |
| Equity ratio | -653.9% | -794.3% | -308.2% | -262.0% | -420.0% | -231.0% | — |
| Interest coverage | -2.47x | 7.53x | -0.29x | 13.34x | 0.77x | -0.27x | — |
| Buybacks as a share of market value | 0.0% | -0.1% | 5.5% | -5.8% | -0.3% | 0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -69.2% | -67.2% | -49.7% |
| Operating income | — | 11.7% | 6.2% |
| Net income | — | -29.0% | -14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -151.2% | -85.1% | -23.1% | 5.4% |
| Operating margin | 4355.4% | 2556.9% | 262.8% | 25.2% |
| Net margin | 4551.7% | 2433.5% | 155.9% | -79.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.2 | 0.9 | -6.2 | 0.4 | -2.6 | -0.5 | -0.1 | -0.0 | -0.2 | -1.1 |
| Price to sales | 200.6 | 55.1 | 57.3 | 11.6 | 0.6 | 0.6 | 0.2 | 0.1 | 0.3 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.