E 
0.03
-3.70%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$56,179
FY2017FY2026
Net income
−A$24.0m
FY2017FY2026
Free cash flow
−A$10.2m
FY2017FY2026
Shareholders' equity
A$15.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$56,179 | A$15,090 | A$8,190 | A$405,521 | A$2,294 | A$1.4m | A$760 | A$45,000 | A$46,341 | A$21,280 |
| Operating income | −A$2.1m | −A$2.1m | −A$1.3m | −A$1.6m | −A$1.8m | −A$461,000 | −A$583,000 | −A$612,280 | −A$399,000 | −A$477,616 |
| Net income | −A$24.0m | −A$2.1m | −A$3.0m | −A$1.6m | −A$2.3m | −A$543,000 | −A$610,000 | −A$622,143 | −A$2.9m | −A$733,365 |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$16.4m | A$29.9m | A$21.1m | A$23.3m | A$21.1m | A$15.4m | A$4.7m | A$4.7m | A$4.3m | A$3.8m |
| Cash and short-term investments | A$5.2m | A$6.6m | A$359,607 | A$1.1m | A$776,395 | A$3.6m | A$36,479 | A$279,170 | A$446,364 | A$910,767 |
| Total liabilities | A$1.1m | A$5.7m | A$390,238 | A$1.3m | A$1.5m | A$1.4m | A$646,854 | A$203,288 | A$272,125 | A$155,420 |
| Debt | A$97,694 | — | — | A$1.0m | A$1.0m | A$275,326 | A$400,474 | A$400,474 | — | — |
| Shareholders' equity | A$15.2m | A$24.2m | A$20.7m | A$22.0m | A$19.7m | A$14.0m | A$4.0m | A$4.5m | A$4.0m | A$3.6m |
| Shares outstanding | 2,216m | 2,168m | 1,804m | 1,662m | 1,347m | 1,129m | 1,036m | 535m | 486m | 366m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.1m | −A$1.3m | −A$1.1m | −A$1.1m | −A$1.3m | −A$824,412 | −A$484,357 | −A$543,617 | −A$553,164 | −A$489,979 |
| Capital spending | −A$9.1m | −A$62,755 | −A$287,093 | −A$4.1m | −A$8.4m | −A$5.3m | −A$458,334 | −A$679,538 | −A$1.8m | −A$727,323 |
| Free cash flow | −A$10.2m | −A$1.3m | −A$1.4m | −A$5.2m | −A$9.6m | −A$6.1m | −A$942,691 | −A$1.2m | −A$2.4m | −A$1.2m |
| Dividends paid | — | — | — | −A$4.1m | — | −A$9.7m | −A$9.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$29,240 | A$12,640 | A$36,124 | A$3,250 | A$4,940 | A$405,521 | A$202,761 |
| Operating income | −A$734,168 | −A$1.4m | −A$1.4m | −A$491,000 | −A$393,000 | −A$437,000 | −A$762,000 | −A$380,942 |
| Net income | −A$2.1m | −A$21.9m | −A$1.4m | −A$722,000 | −A$2.3m | −A$665,000 | −A$797,000 | −A$398,391 |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$16.4m | A$8.2m | A$29.9m | A$22.1m | A$21.1m | A$23.3m | A$23.3m | A$23.3m |
| Cash and short-term investments | A$5.2m | A$893,368 | A$6.6m | A$728,465 | A$359,607 | A$1.3m | A$1.1m | A$1.1m |
| Debt | A$78,981 | — | — | — | — | — | A$1.0m | — |
| Shareholders' equity | A$15.2m | A$7.6m | A$24.2m | A$21.6m | A$20.7m | A$22.9m | A$22.0m | A$21.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -48.3% | -47.3% | 10.2% |
| Operating income | 10.0% | 35.3% | 8.3% |
| Net income | 146.3% | 113.3% | 40.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5917.2% | -1457.8% | -499.4% | -616.6% |
| Net margin | -36563.6% | -6320.8% | -1793.7% | -1955.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -32.3 | -12.1 | -5.2 | -8.3 | -52.0 | -118.8 | -7.7 | -2.4 | -7.9 |
| Price to sales | — | — | — | 20.5 | — | 20.5 | — | 106.9 | 146.8 | 271.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-to-1 reverse split · 16 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.